[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2010

Announcement Date
03-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010
Profit Trend
QoQ- 702.72%
YoY- 152.67%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/10 30/09/09 31/12/09 CAGR
Revenue 2,514,968 2,165,821 2,022,337 142.08%
PBT 148,752 -81,726 8,824 9448003.95%
Tax -10,820 16,429 8,359 -
NP 137,932 -65,296 17,183 466041.57%
-
NP to SH 137,932 -65,296 17,183 466041.57%
-
Tax Rate 7.27% - -94.73% -
Total Cost 2,377,036 2,231,118 2,005,154 99.36%
-
Net Worth 794,791 703,193 748,061 27.85%
Dividend
31/03/10 30/09/09 31/12/09 CAGR
Div - 31,392 20,779 -
Div Payout % - 0.00% 120.93% -
Equity
31/03/10 30/09/09 31/12/09 CAGR
Net Worth 794,791 703,193 748,061 27.85%
NOSH 420,524 418,567 415,589 4.90%
Ratio Analysis
31/03/10 30/09/09 31/12/09 CAGR
NP Margin 5.48% -3.01% 0.85% -
ROE 17.35% -9.29% 2.30% -
Per Share
31/03/10 30/09/09 31/12/09 CAGR
RPS 598.06 517.44 486.62 130.77%
EPS 32.80 -15.60 4.10 459660.45%
DPS 0.00 7.50 5.00 -
NAPS 1.89 1.68 1.80 21.88%
Adjusted Per Share Value based on latest NOSH - 420,524
31/03/10 30/09/09 31/12/09 CAGR
RPS 421.75 363.20 339.14 142.08%
EPS 23.13 -10.95 2.88 466987.57%
DPS 0.00 5.26 3.48 -
NAPS 1.3328 1.1792 1.2545 27.83%
Price Multiplier on Financial Quarter End Date
31/03/10 30/09/09 31/12/09 CAGR
Date 31/03/10 30/09/09 31/12/09 -
Price 2.50 1.74 1.98 -
P/RPS 0.48 0.34 0.41 89.51%
P/EPS 56.08 -11.15 47.89 89.69%
EY 1.78 -8.97 2.09 -47.85%
DY 2.18 4.31 2.53 -45.32%
P/NAPS 2.50 1.04 1.10 2692.52%
Price Multiplier on Announcement Date
31/03/10 30/09/09 31/12/09 CAGR
Date 03/05/10 12/11/09 21/01/10 -
Price 2.35 1.89 2.39 -
P/RPS 0.45 0.37 0.49 -29.20%
P/EPS 52.72 -12.12 57.80 -31.13%
EY 1.90 -8.25 1.73 46.24%
DY 2.32 3.97 2.09 52.71%
P/NAPS 2.35 1.13 1.33 906.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment