[MUHIBAH] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -20.18%
YoY- 112.38%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,843,072 1,086,348 832,886 935,342 1,109,802 1,411,614 1,490,709 3.59%
PBT 113,274 77,724 18,361 24,268 -32,124 230,236 254,796 -12.62%
Tax -29,849 -23,156 -8,398 -13,180 -21,685 -26,073 -30,510 -0.36%
NP 83,425 54,568 9,962 11,088 -53,809 204,162 224,285 -15.18%
-
NP to SH 42,629 17,717 708 10,360 -83,705 124,400 142,557 -18.21%
-
Tax Rate 26.35% 29.79% 45.74% 54.31% - 11.32% 11.97% -
Total Cost 1,759,646 1,031,780 822,924 924,254 1,163,611 1,207,452 1,266,424 5.62%
-
Net Worth 1,293,412 1,319,805 1,261,792 1,111,923 1,053,783 1,188,664 1,121,827 2.39%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,293,412 1,319,805 1,261,792 1,111,923 1,053,783 1,188,664 1,121,827 2.39%
NOSH 726,636 726,950 726,950 485,228 485,228 485,151 483,159 7.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.53% 5.02% 1.20% 1.19% -4.85% 14.46% 15.05% -
ROE 3.30% 1.34% 0.06% 0.93% -7.94% 10.47% 12.71% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 253.64 149.81 114.85 193.47 229.59 292.14 309.62 -3.26%
EPS 5.87 2.44 0.12 2.15 -17.32 25.79 29.67 -23.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.82 1.74 2.30 2.18 2.46 2.33 -4.38%
Adjusted Per Share Value based on latest NOSH - 485,228
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 252.22 148.66 113.98 128.00 151.87 193.18 204.00 3.59%
EPS 5.83 2.42 0.10 1.42 -11.45 17.02 19.51 -18.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.8061 1.7267 1.5216 1.4421 1.6267 1.5352 2.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.87 0.745 0.415 0.895 0.77 2.41 3.01 -
P/RPS 0.34 0.50 0.36 0.46 0.34 0.82 0.97 -16.01%
P/EPS 14.83 30.49 425.06 41.76 -4.45 9.36 10.17 6.48%
EY 6.74 3.28 0.24 2.39 -22.49 10.68 9.84 -6.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.24 0.39 0.35 0.98 1.29 -14.88%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 28/11/23 23/11/22 29/11/21 27/11/20 28/11/19 28/11/18 -
Price 0.82 0.735 0.415 0.83 1.03 2.33 2.78 -
P/RPS 0.32 0.49 0.36 0.43 0.45 0.80 0.90 -15.81%
P/EPS 13.98 30.08 425.06 38.73 -5.95 9.05 9.39 6.85%
EY 7.15 3.32 0.24 2.58 -16.81 11.05 10.65 -6.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.24 0.36 0.47 0.95 1.19 -14.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment