[MUHIBAH] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 35.85%
YoY- 55.44%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,075,854 928,014 1,058,760 1,382,580 1,510,582 1,424,532 1,727,528 -7.58%
PBT 64,928 12,991 -14,783 -38,291 243,662 244,465 211,815 -17.87%
Tax -27,621 -12,093 -20,126 -36,412 -25,709 -25,902 -16,960 8.46%
NP 37,307 898 -34,909 -74,703 217,953 218,563 194,855 -24.07%
-
NP to SH -5,084 -10,586 -52,709 -118,277 131,182 143,429 127,483 -
-
Tax Rate 42.54% 93.09% - - 10.55% 10.60% 8.01% -
Total Cost 1,038,547 927,116 1,093,669 1,457,283 1,292,629 1,205,969 1,532,673 -6.27%
-
Net Worth 1,319,805 1,261,792 1,111,923 1,053,783 1,188,664 1,121,827 1,018,182 4.41%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 12,082 36,118 33,623 26,427 -
Div Payout % - - - 0.00% 27.53% 23.44% 20.73% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,319,805 1,261,792 1,111,923 1,053,783 1,188,664 1,121,827 1,018,182 4.41%
NOSH 726,950 726,950 485,228 485,228 485,151 483,159 480,274 7.14%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.47% 0.10% -3.30% -5.40% 14.43% 15.34% 11.28% -
ROE -0.39% -0.84% -4.74% -11.22% 11.04% 12.79% 12.52% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 148.36 127.97 219.00 286.02 312.62 295.87 359.70 -13.71%
EPS -0.70 -1.46 -10.90 -24.47 27.15 29.79 26.54 -
DPS 0.00 0.00 0.00 2.50 7.50 7.00 5.50 -
NAPS 1.82 1.74 2.30 2.18 2.46 2.33 2.12 -2.50%
Adjusted Per Share Value based on latest NOSH - 485,228
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 147.47 127.21 145.13 189.51 207.06 195.26 236.80 -7.58%
EPS -0.70 -1.45 -7.22 -16.21 17.98 19.66 17.47 -
DPS 0.00 0.00 0.00 1.66 4.95 4.61 3.62 -
NAPS 1.8091 1.7296 1.5241 1.4444 1.6293 1.5377 1.3956 4.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.745 0.415 0.895 0.77 2.41 3.01 2.75 -
P/RPS 0.50 0.32 0.41 0.27 0.77 1.02 0.76 -6.73%
P/EPS -106.26 -28.43 -8.21 -3.15 8.88 10.10 10.36 -
EY -0.94 -3.52 -12.18 -31.78 11.27 9.90 9.65 -
DY 0.00 0.00 0.00 3.25 3.11 2.33 2.00 -
P/NAPS 0.41 0.24 0.39 0.35 0.98 1.29 1.30 -17.48%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 23/11/22 29/11/21 27/11/20 28/11/19 28/11/18 29/11/17 -
Price 0.735 0.415 0.83 1.03 2.33 2.78 2.84 -
P/RPS 0.50 0.32 0.38 0.36 0.75 0.94 0.79 -7.33%
P/EPS -104.84 -28.43 -7.61 -4.21 8.58 9.33 10.70 -
EY -0.95 -3.52 -13.14 -23.76 11.65 10.72 9.35 -
DY 0.00 0.00 0.00 2.43 3.22 2.52 1.94 -
P/NAPS 0.40 0.24 0.36 0.47 0.95 1.19 1.34 -18.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment