[AMVERTON] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -48.82%
YoY- 2.53%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 135,160 83,864 77,164 112,004 95,788 100,800 135,200 -0.00%
PBT 14,840 3,820 3,892 14,076 13,628 10,664 7,652 11.66%
Tax -4,892 -1,088 -1,048 -2,828 -3,172 -5,252 -2,660 10.68%
NP 9,948 2,732 2,844 11,248 10,456 5,412 4,992 12.17%
-
NP to SH 8,940 2,112 984 9,560 9,324 5,412 4,992 10.19%
-
Tax Rate 32.96% 28.48% 26.93% 20.09% 23.28% 49.25% 34.76% -
Total Cost 125,212 81,132 74,320 100,756 85,332 95,388 130,208 -0.64%
-
Net Worth 450,604 425,919 411,171 411,007 396,360 367,761 457,599 -0.25%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 10,884 - - -
Div Payout % - - - - 116.73% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 450,604 425,919 411,171 411,007 396,360 367,761 457,599 -0.25%
NOSH 360,483 351,999 351,428 90,530 90,700 90,805 180,869 12.17%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.36% 3.26% 3.69% 10.04% 10.92% 5.37% 3.69% -
ROE 1.98% 0.50% 0.24% 2.33% 2.35% 1.47% 1.09% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.49 23.83 21.96 123.72 105.61 111.01 74.75 -10.85%
EPS 2.48 0.60 0.28 10.56 10.28 5.96 2.76 -1.76%
DPS 0.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 1.25 1.21 1.17 4.54 4.37 4.05 2.53 -11.08%
Adjusted Per Share Value based on latest NOSH - 90,530
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.02 22.97 21.14 30.68 26.24 27.61 37.03 -0.00%
EPS 2.45 0.58 0.27 2.62 2.55 1.48 1.37 10.16%
DPS 0.00 0.00 0.00 0.00 2.98 0.00 0.00 -
NAPS 1.2343 1.1667 1.1263 1.1259 1.0857 1.0074 1.2535 -0.25%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.70 0.50 0.61 0.42 0.34 0.41 0.83 -
P/RPS 1.87 2.10 2.78 0.34 0.32 0.37 1.11 9.07%
P/EPS 28.23 83.33 217.86 3.98 3.31 6.88 30.07 -1.04%
EY 3.54 1.20 0.46 25.14 30.24 14.54 3.33 1.02%
DY 0.00 0.00 0.00 0.00 35.29 0.00 0.00 -
P/NAPS 0.56 0.41 0.52 0.09 0.08 0.10 0.33 9.20%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 27/05/09 29/05/08 30/05/07 30/05/06 31/05/05 28/05/04 -
Price 0.59 0.39 0.73 0.63 0.34 0.35 0.69 -
P/RPS 1.57 1.64 3.32 0.51 0.32 0.32 0.92 9.31%
P/EPS 23.79 65.00 260.71 5.97 3.31 5.87 25.00 -0.82%
EY 4.20 1.54 0.38 16.76 30.24 17.03 4.00 0.81%
DY 0.00 0.00 0.00 0.00 35.29 0.00 0.00 -
P/NAPS 0.47 0.32 0.62 0.14 0.08 0.09 0.27 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment