[PETGAS] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 7.21%
YoY- 12.7%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 6,533,764 6,624,626 5,925,008 5,447,856 5,591,908 5,495,620 5,418,052 3.16%
PBT 2,424,174 2,366,108 2,293,278 2,494,742 2,321,762 2,642,640 2,539,646 -0.77%
Tax -497,694 -477,580 -587,134 -486,938 -478,294 -551,426 -454,790 1.51%
NP 1,926,480 1,888,528 1,706,144 2,007,804 1,843,468 2,091,214 2,084,856 -1.30%
-
NP to SH 1,851,280 1,819,100 1,614,164 1,910,936 1,830,440 2,036,716 1,985,100 -1.15%
-
Tax Rate 20.53% 20.18% 25.60% 19.52% 20.60% 20.87% 17.91% -
Total Cost 4,607,284 4,736,098 4,218,864 3,440,052 3,748,440 3,404,406 3,333,196 5.53%
-
Net Worth 13,735,763 13,325,177 12,980,679 12,746,793 13,209,618 13,166,680 12,839,398 1.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,266,388 1,266,388 1,266,388 1,266,388 3,245,120 1,266,388 1,266,388 0.00%
Div Payout % 68.41% 69.62% 78.45% 66.27% 177.29% 62.18% 63.79% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 13,735,763 13,325,177 12,980,679 12,746,793 13,209,618 13,166,680 12,839,398 1.13%
NOSH 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 29.48% 28.51% 28.80% 36.85% 32.97% 38.05% 38.48% -
ROE 13.48% 13.65% 12.44% 14.99% 13.86% 15.47% 15.46% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 330.20 334.79 299.43 275.32 282.60 277.73 273.81 3.16%
EPS 93.56 91.94 81.58 96.58 92.50 102.94 100.32 -1.15%
DPS 64.00 64.00 64.00 64.00 164.00 64.00 64.00 0.00%
NAPS 6.9417 6.7342 6.5601 6.4419 6.6758 6.6541 6.4887 1.13%
Adjusted Per Share Value based on latest NOSH - 1,978,732
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 330.20 334.79 299.43 275.32 282.60 277.73 273.81 3.16%
EPS 93.56 91.94 81.58 96.58 92.50 102.94 100.32 -1.15%
DPS 64.00 64.00 64.00 64.00 164.00 64.00 64.00 0.00%
NAPS 6.9417 6.7342 6.5601 6.4419 6.6758 6.6541 6.4887 1.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 17.82 16.70 16.44 15.50 16.88 17.36 17.30 -
P/RPS 5.40 4.99 5.49 5.63 5.97 6.25 6.32 -2.58%
P/EPS 19.05 18.17 20.15 16.05 18.25 16.87 17.24 1.67%
EY 5.25 5.50 4.96 6.23 5.48 5.93 5.80 -1.64%
DY 3.59 3.83 3.89 4.13 9.72 3.69 3.70 -0.50%
P/NAPS 2.57 2.48 2.51 2.41 2.53 2.61 2.67 -0.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 25/08/23 26/08/22 23/08/21 19/08/20 27/08/19 15/08/18 -
Price 18.18 17.06 17.52 15.96 16.38 15.02 18.66 -
P/RPS 5.51 5.10 5.85 5.80 5.80 5.41 6.81 -3.46%
P/EPS 19.43 18.56 21.48 16.53 17.71 14.59 18.60 0.72%
EY 5.15 5.39 4.66 6.05 5.65 6.85 5.38 -0.72%
DY 3.52 3.75 3.65 4.01 10.01 4.26 3.43 0.43%
P/NAPS 2.62 2.53 2.67 2.48 2.45 2.26 2.88 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment