[PCCS] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -63.47%
YoY- -90.65%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 690,684 391,096 677,196 457,992 419,336 467,580 497,248 5.62%
PBT 31,004 8,012 73,780 5,956 8,204 11,616 34,028 -1.53%
Tax -7,060 -2,836 -12,528 -1,728 -4,540 -7,420 -10,744 -6.75%
NP 23,944 5,176 61,252 4,228 3,664 4,196 23,284 0.46%
-
NP to SH 25,300 6,432 68,760 7,896 6,488 4,456 23,916 0.94%
-
Tax Rate 22.77% 35.40% 16.98% 29.01% 55.34% 63.88% 31.57% -
Total Cost 666,740 385,920 615,944 453,764 415,672 463,384 473,964 5.84%
-
Net Worth 177,782 170,365 178,124 162,774 155,214 140,644 128,944 5.49%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 8,920 51,592 8,482 - - 8,401 -
Div Payout % - 138.69% 75.03% 107.42% - - 35.13% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 177,782 170,365 178,124 162,774 155,214 140,644 128,944 5.49%
NOSH 223,020 223,020 214,970 213,772 210,403 210,042 210,042 1.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.47% 1.32% 9.04% 0.92% 0.87% 0.90% 4.68% -
ROE 14.23% 3.78% 38.60% 4.85% 4.18% 3.17% 18.55% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 309.67 175.36 315.02 215.98 199.30 222.61 236.74 4.57%
EPS 11.36 2.88 32.00 3.72 3.08 2.12 11.40 -0.05%
DPS 0.00 4.00 24.00 4.00 0.00 0.00 4.00 -
NAPS 0.7971 0.7639 0.8286 0.7676 0.7377 0.6696 0.6139 4.44%
Adjusted Per Share Value based on latest NOSH - 223,020
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 309.69 175.36 303.65 205.36 188.03 209.66 222.96 5.62%
EPS 11.34 2.88 30.83 3.54 2.91 2.00 10.72 0.94%
DPS 0.00 4.00 23.13 3.80 0.00 0.00 3.77 -
NAPS 0.7972 0.7639 0.7987 0.7299 0.696 0.6306 0.5782 5.49%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.45 0.40 0.445 0.50 0.32 0.595 0.22 -
P/RPS 0.15 0.23 0.14 0.23 0.16 0.27 0.09 8.87%
P/EPS 3.97 13.87 1.39 13.43 10.38 28.05 1.93 12.76%
EY 25.21 7.21 71.88 7.45 9.64 3.57 51.76 -11.28%
DY 0.00 10.00 53.93 8.00 0.00 0.00 18.18 -
P/NAPS 0.56 0.52 0.54 0.65 0.43 0.89 0.36 7.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 29/08/22 27/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.40 0.41 0.69 0.45 0.405 0.49 0.24 -
P/RPS 0.13 0.23 0.22 0.21 0.20 0.22 0.10 4.46%
P/EPS 3.53 14.22 2.16 12.09 13.13 23.10 2.11 8.94%
EY 28.36 7.03 46.36 8.27 7.61 4.33 47.44 -8.21%
DY 0.00 9.76 34.78 8.89 0.00 0.00 16.67 -
P/NAPS 0.50 0.54 0.83 0.59 0.55 0.73 0.39 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment