[PCCS] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -39.46%
YoY- -66.68%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 423,198 309,866 389,438 415,690 573,176 575,620 502,644 -2.82%
PBT 7,204 -5,804 5,902 5,392 18,718 -15,786 4,106 9.81%
Tax -2,966 -1,882 -342 -100 -2,972 -2,144 -1,266 15.23%
NP 4,238 -7,686 5,560 5,292 15,746 -17,930 2,840 6.89%
-
NP to SH 3,380 -7,686 5,560 5,272 15,822 -17,954 2,610 4.39%
-
Tax Rate 41.17% - 5.79% 1.85% 15.88% - 30.83% -
Total Cost 418,960 317,552 383,878 410,398 557,430 593,550 499,804 -2.89%
-
Net Worth 92,686 117,613 119,221 122,637 129,949 126,488 137,355 -6.33%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 92,686 117,613 119,221 122,637 129,949 126,488 137,355 -6.33%
NOSH 47,875 60,046 60,043 59,954 60,022 60,006 60,138 -3.72%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 1.00% -2.48% 1.43% 1.27% 2.75% -3.11% 0.57% -
ROE 3.65% -6.53% 4.66% 4.30% 12.18% -14.19% 1.90% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 883.96 516.04 648.60 693.34 954.93 959.26 835.81 0.93%
EPS 7.06 -12.80 9.26 8.82 26.36 -29.92 4.34 8.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.936 1.9587 1.9856 2.0455 2.165 2.1079 2.284 -2.71%
Adjusted Per Share Value based on latest NOSH - 59,874
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 189.76 138.94 174.62 186.39 257.01 258.10 225.38 -2.82%
EPS 1.52 -3.45 2.49 2.36 7.09 -8.05 1.17 4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4156 0.5274 0.5346 0.5499 0.5827 0.5672 0.6159 -6.34%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.55 0.47 0.52 0.63 0.62 0.62 0.89 -
P/RPS 0.06 0.09 0.08 0.09 0.06 0.06 0.11 -9.60%
P/EPS 7.79 -3.67 5.62 7.16 2.35 -2.07 20.51 -14.88%
EY 12.84 -27.23 17.81 13.96 42.52 -48.26 4.88 17.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.26 0.31 0.29 0.29 0.39 -5.36%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 21/11/13 30/11/12 17/11/11 18/11/10 26/11/09 28/11/08 30/11/07 -
Price 0.445 0.45 0.48 0.51 0.79 0.58 0.88 -
P/RPS 0.05 0.09 0.07 0.07 0.08 0.06 0.11 -12.30%
P/EPS 6.30 -3.52 5.18 5.80 3.00 -1.94 20.28 -17.68%
EY 15.87 -28.44 19.29 17.24 33.37 -51.59 4.93 21.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.24 0.25 0.36 0.28 0.39 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment