[PCCS] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -78.92%
YoY- -64.91%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 103,868 73,159 101,639 99,066 108,779 98,458 107,110 -2.03%
PBT 2,125 -8,150 729 690 1,978 -3,911 853 84.07%
Tax -185 1,204 -199 -211 189 2,930 79 -
NP 1,940 -6,946 530 479 2,167 -981 932 63.24%
-
NP to SH 1,940 -6,946 507 459 2,177 -1,016 913 65.50%
-
Tax Rate 8.71% - 27.30% 30.58% -9.56% - -9.26% -
Total Cost 101,928 80,105 101,109 98,587 106,612 99,439 106,178 -2.69%
-
Net Worth 118,532 115,798 124,782 122,474 125,886 127,597 127,693 -4.85%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 118,532 115,798 124,782 122,474 125,886 127,597 127,693 -4.85%
NOSH 60,061 60,008 60,357 59,874 60,304 62,043 60,065 -0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.87% -9.49% 0.52% 0.48% 1.99% -1.00% 0.87% -
ROE 1.64% -6.00% 0.41% 0.37% 1.73% -0.80% 0.71% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 172.93 121.91 168.40 165.45 180.38 158.69 178.32 -2.03%
EPS 3.23 -11.57 0.84 0.80 3.61 -1.63 1.52 65.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9735 1.9297 2.0674 2.0455 2.0875 2.0566 2.1259 -4.85%
Adjusted Per Share Value based on latest NOSH - 59,874
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 46.59 32.81 45.59 44.43 48.79 44.16 48.04 -2.02%
EPS 0.87 -3.12 0.23 0.21 0.98 -0.46 0.41 65.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5316 0.5194 0.5597 0.5493 0.5646 0.5723 0.5727 -4.85%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.43 0.48 0.49 0.63 0.55 0.64 0.45 -
P/RPS 0.25 0.39 0.29 0.38 0.30 0.40 0.25 0.00%
P/EPS 13.31 -4.15 58.33 82.18 15.24 -39.08 29.61 -41.40%
EY 7.51 -24.11 1.71 1.22 6.56 -2.56 3.38 70.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.24 0.31 0.26 0.31 0.21 3.15%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 31/05/11 28/02/11 18/11/10 24/08/10 31/05/10 24/02/10 -
Price 0.51 0.50 0.51 0.51 0.65 0.68 0.55 -
P/RPS 0.29 0.41 0.30 0.31 0.36 0.43 0.31 -4.36%
P/EPS 15.79 -4.32 60.71 66.53 18.01 -41.52 36.18 -42.55%
EY 6.33 -23.15 1.65 1.50 5.55 -2.41 2.76 74.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.25 0.31 0.33 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment