[SINDORA] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -63.24%
YoY- -68.25%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 59,508 50,940 43,772 53,300 65,948 0.10%
PBT 7,888 -1,472 10,456 12,512 27,228 1.29%
Tax -2,544 1,472 -3,128 -3,868 0 -100.00%
NP 5,344 0 7,328 8,644 27,228 1.70%
-
NP to SH 5,344 -1,496 7,328 8,644 27,228 1.70%
-
Tax Rate 32.25% - 29.92% 30.91% 0.00% -
Total Cost 54,164 50,940 36,444 44,656 38,720 -0.34%
-
Net Worth 183,579 207,138 214,852 218,020 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 183,579 207,138 214,852 218,020 0 -100.00%
NOSH 96,115 95,897 95,916 96,044 96,008 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.98% 0.00% 16.74% 16.22% 41.29% -
ROE 2.91% -0.72% 3.41% 3.96% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 61.91 53.12 45.64 55.50 68.69 0.10%
EPS 5.56 -1.56 7.64 9.00 28.36 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.16 2.24 2.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 96,044
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 62.03 53.10 45.63 55.56 68.75 0.10%
EPS 5.57 -1.56 7.64 9.01 28.38 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9137 2.1593 2.2397 2.2728 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 - - - - -
Price 1.21 0.00 0.00 0.00 0.00 -
P/RPS 1.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.76 0.00 0.00 0.00 0.00 -100.00%
EY 4.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 28/05/02 09/07/01 26/05/00 - -
Price 1.38 0.00 0.00 0.00 0.00 -
P/RPS 2.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.82 0.00 0.00 0.00 0.00 -100.00%
EY 4.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment