[SINDORA] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 138.78%
YoY- -68.25%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 16,245 16,411 14,234 13,325 24,772 17,678 15,159 -0.07%
PBT 1,457 2,460 3,501 3,128 667 7,617 8,184 1.76%
Tax -994 -848 -1,034 -967 238 0 0 -100.00%
NP 463 1,612 2,467 2,161 905 7,617 8,184 2.95%
-
NP to SH 463 1,612 2,467 2,161 905 7,617 8,184 2.95%
-
Tax Rate 68.22% 34.47% 29.53% 30.91% -35.68% 0.00% 0.00% -
Total Cost 15,782 14,799 11,767 11,164 23,867 10,061 6,975 -0.82%
-
Net Worth 214,137 217,811 220,782 218,020 216,622 226,684 219,711 0.02%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,822 4,797 - - 14,441 - - -100.00%
Div Payout % 1,041.67% 297.62% - - 1,595.74% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 214,137 217,811 220,782 218,020 216,622 226,684 219,711 0.02%
NOSH 96,458 95,952 95,992 96,044 96,276 96,052 95,943 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.85% 9.82% 17.33% 16.22% 3.65% 43.09% 53.99% -
ROE 0.22% 0.74% 1.12% 0.99% 0.42% 3.36% 3.72% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.84 17.10 14.83 13.87 25.73 18.40 15.80 -0.06%
EPS 0.48 1.68 2.57 2.25 0.94 7.93 8.53 2.96%
DPS 5.00 5.00 0.00 0.00 15.00 0.00 0.00 -100.00%
NAPS 2.22 2.27 2.30 2.27 2.25 2.36 2.29 0.03%
Adjusted Per Share Value based on latest NOSH - 96,044
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.93 17.11 14.84 13.89 25.82 18.43 15.80 -0.07%
EPS 0.48 1.68 2.57 2.25 0.94 7.94 8.53 2.96%
DPS 5.03 5.00 0.00 0.00 15.05 0.00 0.00 -100.00%
NAPS 2.2323 2.2706 2.3016 2.2728 2.2582 2.3631 2.2904 0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 13/04/01 28/11/00 28/08/00 26/05/00 11/05/00 09/11/99 10/08/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment