[TAKAFUL] YoY Annualized Quarter Result on 30-Sep-2009

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2009
Profit Trend
QoQ- 169.16%
YoY- 1091.64%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Revenue 1,459,830 1,428,090 2,950,632 1,019,158 1,049,134 270.85%
PBT 149,268 15,330 67,578 -295 49,715 7740.56%
Tax -39,288 -7,764 -11,064 -736 -9,261 30798.88%
NP 109,980 7,566 56,514 -1,032 40,454 5187.43%
-
NP to SH 106,032 8,898 45,408 -213 39,394 4981.65%
-
Tax Rate 26.32% 50.65% 16.37% - 18.63% -
Total Cost 1,349,850 1,420,524 2,894,118 1,020,190 1,008,680 217.68%
-
Net Worth 366,470 309,637 318,310 293,466 349,847 20.22%
Dividend
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Net Worth 366,470 309,637 318,310 293,466 349,847 20.22%
NOSH 162,875 162,967 162,403 157,777 162,719 0.38%
Ratio Analysis
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
NP Margin 7.53% 0.53% 1.92% -0.10% 3.86% -
ROE 28.93% 2.87% 14.27% -0.07% 11.26% -
Per Share
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
RPS 896.29 876.31 1,816.85 645.95 644.75 269.45%
EPS 65.10 5.46 27.96 -0.14 24.20 4970.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 1.90 1.96 1.86 2.15 19.76%
Adjusted Per Share Value based on latest NOSH - 162,875
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
RPS 174.34 170.55 352.37 121.71 125.29 270.88%
EPS 12.66 1.06 5.42 -0.03 4.70 4996.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4376 0.3698 0.3801 0.3505 0.4178 20.16%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Date 30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 -
Price 1.27 1.48 1.40 1.19 1.20 -
P/RPS 0.00 0.17 0.08 0.18 0.19 -
P/EPS 0.00 27.11 5.01 -881.48 4.96 -
EY 0.00 3.69 19.97 -0.11 20.17 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 0.71 0.64 0.56 69.85%
Price Multiplier on Announcement Date
30/09/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Date 20/11/09 26/11/08 20/02/09 20/05/09 24/08/09 -
Price 1.38 1.40 1.58 1.33 1.30 -
P/RPS 0.00 0.16 0.09 0.21 0.20 -
P/EPS 0.00 25.64 5.65 -985.18 5.37 -
EY 0.00 3.90 17.70 -0.10 18.62 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.81 0.72 0.60 74.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment