[TAKAFUL] YoY Quarter Result on 30-Jun-2009

Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009
Profit Trend
QoQ- 612.79%
YoY- 169.8%
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 CAGR
Revenue 235,215 243,305 348,684 -54.20%
PBT 20,714 24,878 49,912 -82.52%
Tax -6,032 -6,548 -8,770 -52.40%
NP 14,682 18,330 41,142 -87.04%
-
NP to SH 13,955 17,672 39,536 -87.32%
-
Tax Rate 29.12% 26.32% 17.57% -
Total Cost 220,533 224,975 307,542 -48.29%
-
Net Worth 372,893 366,470 338,691 21.02%
Dividend
31/12/09 30/09/09 30/06/09 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/09 30/09/09 30/06/09 CAGR
Net Worth 372,893 366,470 338,691 21.02%
NOSH 162,835 162,875 162,832 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.24% 7.53% 11.80% -
ROE 3.74% 4.82% 11.67% -
Per Share
31/12/09 30/09/09 30/06/09 CAGR
RPS 144.45 149.38 214.14 -54.20%
EPS 8.57 10.85 24.28 -87.32%
DPS 0.00 0.00 0.00 -
NAPS 2.29 2.25 2.08 21.02%
Adjusted Per Share Value based on latest NOSH - 162,832
31/12/09 30/09/09 30/06/09 CAGR
RPS 28.09 29.06 41.64 -54.19%
EPS 1.67 2.11 4.72 -87.26%
DPS 0.00 0.00 0.00 -
NAPS 0.4453 0.4376 0.4045 21.00%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 CAGR
Date 31/12/09 30/09/09 30/06/09 -
Price 1.38 1.27 1.20 -
P/RPS 0.00 0.00 0.56 -
P/EPS 0.00 0.00 4.94 -
EY 0.00 0.00 20.23 -
DY 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.58 41.12%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/10 20/11/09 24/08/09 -
Price 1.34 1.38 1.30 -
P/RPS 0.00 0.00 0.61 -
P/EPS 0.00 0.00 5.35 -
EY 0.00 0.00 18.68 -
DY 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.63 12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment