[KONSORT] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KONSORT] KONSORTIUM LOGISTIK BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -42.52%
YoY- -33.84%
Quarter Report
Latest QR
Upcoming QR
KONSORT's Result
KONSORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 188,216 210,958 207,076 250,412 254,430 230,518 0.21%
PBT -12,620 -880 11,496 14,808 19,422 46,112 -
Tax -3,788 -3,802 -5,736 -6,126 -6,300 -1,114 -1.27%
NP -16,408 -4,682 5,760 8,682 13,122 44,998 -
-
NP to SH -16,408 -4,682 5,760 8,682 13,122 44,998 -
-
Tax Rate - - 49.90% 41.37% 32.44% 2.42% -
Total Cost 204,624 215,640 201,316 241,730 241,308 185,520 -0.10%
-
Net Worth 271,631 323,716 322,632 307,487 262,440 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 271,631 323,716 322,632 307,487 262,440 0 -100.00%
NOSH 183,534 182,890 182,278 180,874 164,025 173,069 -0.06%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -8.72% -2.22% 2.78% 3.47% 5.16% 19.52% -
ROE -6.04% -1.45% 1.79% 2.82% 5.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 102.55 115.35 113.60 138.44 155.12 133.19 0.27%
EPS -8.94 -2.56 3.16 4.80 8.00 26.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.77 1.77 1.70 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 181,612
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 74.66 83.68 82.14 99.33 100.92 91.44 0.21%
EPS -6.51 -1.86 2.28 3.44 5.20 17.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0774 1.284 1.2797 1.2197 1.041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.79 1.34 0.00 0.00 0.00 0.00 -
P/RPS 0.77 1.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS -8.84 -52.34 0.00 0.00 0.00 0.00 -100.00%
EY -11.32 -1.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 16/09/02 27/08/01 25/08/00 - -
Price 0.68 1.42 0.00 0.00 0.00 0.00 -
P/RPS 0.66 1.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.61 -55.47 0.00 0.00 0.00 0.00 -100.00%
EY -13.15 -1.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.80 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment