[MALTON] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -16.24%
YoY- -31.42%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 831,795 615,098 1,006,214 1,812,847 997,636 818,773 817,080 0.29%
PBT -60,770 135,527 28,085 52,037 69,710 83,028 111,775 -
Tax -33,475 -61,668 -26,906 -34,398 -43,815 -27,379 -49,358 -6.26%
NP -94,245 73,859 1,179 17,639 25,895 55,649 62,417 -
-
NP to SH -84,641 74,315 2,657 18,067 26,344 56,482 62,523 -
-
Tax Rate - 45.50% 95.80% 66.10% 62.85% 32.98% 44.16% -
Total Cost 926,040 541,239 1,005,035 1,795,208 971,741 763,124 754,663 3.46%
-
Net Worth 918,964 1,003,467 924,245 934,808 924,245 913,682 768,152 3.03%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 918,964 1,003,467 924,245 934,808 924,245 913,682 768,152 3.03%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 465,547 2.12%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -11.33% 12.01% 0.12% 0.97% 2.60% 6.80% 7.64% -
ROE -9.21% 7.41% 0.29% 1.93% 2.85% 6.18% 8.14% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 157.50 116.46 190.52 343.25 188.90 155.03 175.51 -1.78%
EPS -16.03 14.07 0.50 3.42 4.99 10.70 13.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.90 1.75 1.77 1.75 1.73 1.65 0.88%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 158.49 117.20 191.73 345.42 190.09 156.01 155.69 0.29%
EPS -16.13 14.16 0.51 3.44 5.02 10.76 11.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.751 1.912 1.7611 1.7812 1.7611 1.7409 1.4636 3.03%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.395 0.39 0.48 0.37 0.56 0.50 1.38 -
P/RPS 0.25 0.33 0.25 0.11 0.30 0.32 0.79 -17.44%
P/EPS -2.46 2.77 95.41 10.82 11.23 4.68 10.28 -
EY -40.57 36.08 1.05 9.25 8.91 21.39 9.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.27 0.21 0.32 0.29 0.84 -19.40%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 05/10/21 28/08/20 30/08/19 30/08/18 29/08/17 -
Price 0.455 0.39 0.485 0.405 0.49 0.58 0.99 -
P/RPS 0.29 0.33 0.25 0.12 0.26 0.37 0.56 -10.38%
P/EPS -2.84 2.77 96.41 11.84 9.82 5.42 7.37 -
EY -35.22 36.08 1.04 8.45 10.18 18.44 13.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.28 0.23 0.28 0.34 0.60 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment