[MALTON] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 11.68%
YoY- -31.42%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 765,444 476,060 259,073 1,812,847 1,119,412 817,783 115,918 251.56%
PBT 11,942 6,257 2,520 52,037 33,281 16,656 3,435 129.31%
Tax -6,710 -3,198 -1,498 -34,398 -17,432 -7,451 -2,238 107.78%
NP 5,232 3,059 1,022 17,639 15,849 9,205 1,197 167.09%
-
NP to SH 5,536 3,290 1,124 18,067 16,177 9,434 1,309 161.29%
-
Tax Rate 56.19% 51.11% 59.44% 66.10% 52.38% 44.73% 65.15% -
Total Cost 760,212 473,001 258,051 1,795,208 1,103,563 808,578 114,721 252.39%
-
Net Worth 929,527 929,527 924,245 934,808 929,527 924,245 924,245 0.38%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 929,527 929,527 924,245 934,808 929,527 924,245 924,245 0.38%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.68% 0.64% 0.39% 0.97% 1.42% 1.13% 1.03% -
ROE 0.60% 0.35% 0.12% 1.93% 1.74% 1.02% 0.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 144.93 90.14 49.05 343.25 211.95 154.84 21.95 251.54%
EPS 1.05 0.62 0.21 3.42 3.06 1.79 0.25 160.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.75 1.77 1.76 1.75 1.75 0.38%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 144.93 90.14 49.05 343.25 211.95 154.84 21.95 251.54%
EPS 1.05 0.62 0.21 3.42 3.06 1.79 0.25 160.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.75 1.77 1.76 1.75 1.75 0.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.505 0.52 0.44 0.37 0.335 0.475 0.46 -
P/RPS 0.35 0.58 0.90 0.11 0.16 0.31 2.10 -69.68%
P/EPS 48.18 83.48 206.75 10.82 10.94 26.59 185.60 -59.27%
EY 2.08 1.20 0.48 9.25 9.14 3.76 0.54 145.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.25 0.21 0.19 0.27 0.26 7.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 23/11/20 28/08/20 29/05/20 26/02/20 28/11/19 -
Price 0.47 0.475 0.44 0.405 0.405 0.40 0.50 -
P/RPS 0.32 0.53 0.90 0.12 0.19 0.26 2.28 -72.96%
P/EPS 44.84 76.25 206.75 11.84 13.22 22.39 201.73 -63.27%
EY 2.23 1.31 0.48 8.45 7.56 4.47 0.50 170.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.25 0.23 0.23 0.23 0.29 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment