[MALTON] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -50.02%
YoY- 164.17%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 418,057 370,408 476,033 296,754 207,968 170,810 133,601 20.91%
PBT 10,398 6,385 4,454 12,448 9,178 12,949 35,402 -18.45%
Tax -4,372 -3,965 -1,400 -5,296 -18,807 -7,042 -12,000 -15.47%
NP 6,026 2,420 3,054 7,152 -9,629 5,906 23,402 -20.22%
-
NP to SH 6,209 2,100 1,198 6,178 -9,629 5,878 23,849 -20.07%
-
Tax Rate 42.05% 62.10% 31.43% 42.54% 204.91% 54.38% 33.90% -
Total Cost 412,030 367,988 472,978 289,602 217,597 164,904 110,198 24.55%
-
Net Worth 413,569 420,000 411,465 421,589 418,666 420,070 447,175 -1.29%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - 46,288 - -
Div Payout % - - - - - 787.40% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 413,569 420,000 411,465 421,589 418,666 420,070 447,175 -1.29%
NOSH 347,537 350,000 345,769 348,420 348,888 347,165 354,900 -0.34%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.44% 0.65% 0.64% 2.41% -4.63% 3.46% 17.52% -
ROE 1.50% 0.50% 0.29% 1.47% -2.30% 1.40% 5.33% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 120.29 105.83 137.67 85.17 59.61 49.20 37.64 21.34%
EPS 1.79 0.60 0.35 1.77 -2.76 1.69 6.72 -19.77%
DPS 0.00 0.00 0.00 0.00 0.00 13.33 0.00 -
NAPS 1.19 1.20 1.19 1.21 1.20 1.21 1.26 -0.94%
Adjusted Per Share Value based on latest NOSH - 351,590
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 79.66 70.58 90.70 56.54 39.63 32.55 25.46 20.91%
EPS 1.18 0.40 0.23 1.18 -1.83 1.12 4.54 -20.09%
DPS 0.00 0.00 0.00 0.00 0.00 8.82 0.00 -
NAPS 0.788 0.8003 0.784 0.8033 0.7977 0.8004 0.8521 -1.29%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.26 0.40 0.41 0.31 0.50 0.90 0.49 -
P/RPS 0.22 0.38 0.30 0.36 0.84 1.83 1.30 -25.60%
P/EPS 14.55 66.67 118.27 17.48 -18.12 53.15 7.29 12.19%
EY 6.87 1.50 0.85 5.72 -5.52 1.88 13.71 -10.86%
DY 0.00 0.00 0.00 0.00 0.00 14.81 0.00 -
P/NAPS 0.22 0.33 0.34 0.26 0.42 0.74 0.39 -9.09%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 28/05/08 28/05/07 26/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.33 0.41 0.45 0.32 0.40 0.64 0.55 -
P/RPS 0.27 0.39 0.33 0.38 0.67 1.30 1.46 -24.50%
P/EPS 18.47 68.33 129.81 18.05 -14.49 37.80 8.18 14.52%
EY 5.41 1.46 0.77 5.54 -6.90 2.65 12.22 -12.68%
DY 0.00 0.00 0.00 0.00 0.00 20.83 0.00 -
P/NAPS 0.28 0.34 0.38 0.26 0.33 0.53 0.44 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment