[MALTON] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -55.35%
YoY- 512.87%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 50,475 116,383 64,895 83,889 81,128 123,012 48,908 0.52%
PBT 15,282 38,585 6,299 2,380 898 2,373 -806 -
Tax -1,514 -12,298 -2,653 -1,342 -481 -1,305 -769 11.94%
NP 13,768 26,287 3,646 1,038 417 1,068 -1,575 -
-
NP to SH 13,768 26,287 3,646 1,048 171 646 -1,547 -
-
Tax Rate 9.91% 31.87% 42.12% 56.39% 53.56% 54.99% - -
Total Cost 36,707 90,096 61,249 82,851 80,711 121,944 50,483 -5.16%
-
Net Worth 569,133 480,477 434,047 415,706 410,400 404,600 425,425 4.96%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 569,133 480,477 434,047 415,706 410,400 404,600 425,425 4.96%
NOSH 418,480 348,172 347,238 349,333 341,999 340,000 351,590 2.94%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 27.28% 22.59% 5.62% 1.24% 0.51% 0.87% -3.22% -
ROE 2.42% 5.47% 0.84% 0.25% 0.04% 0.16% -0.36% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 12.06 33.43 18.69 24.01 23.72 36.18 13.91 -2.34%
EPS 3.29 7.55 1.05 0.30 0.05 0.19 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.38 1.25 1.19 1.20 1.19 1.21 1.96%
Adjusted Per Share Value based on latest NOSH - 349,333
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 9.62 22.18 12.37 15.98 15.46 23.44 9.32 0.52%
EPS 2.62 5.01 0.69 0.20 0.03 0.12 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0844 0.9155 0.827 0.7921 0.782 0.7709 0.8106 4.96%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.58 0.69 0.38 0.26 0.40 0.41 0.31 -
P/RPS 4.81 2.06 2.03 1.08 1.69 1.13 2.23 13.65%
P/EPS 17.63 9.14 36.19 86.67 800.00 215.79 -70.45 -
EY 5.67 10.94 2.76 1.15 0.13 0.46 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.30 0.22 0.33 0.34 0.26 8.73%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 19/05/11 27/05/10 27/05/09 28/05/08 28/05/07 26/05/06 -
Price 0.50 0.76 0.37 0.33 0.41 0.45 0.32 -
P/RPS 4.15 2.27 1.98 1.37 1.73 1.24 2.30 10.32%
P/EPS 15.20 10.07 35.24 110.00 820.00 236.84 -72.73 -
EY 6.58 9.93 2.84 0.91 0.12 0.42 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.55 0.30 0.28 0.34 0.38 0.26 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment