[MALTON] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -24.23%
YoY- 14.94%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Revenue 296,754 207,968 170,810 133,601 522,172 0.60%
PBT 12,448 9,178 12,949 35,402 71,032 1.87%
Tax -5,296 -18,807 -7,042 -12,000 622 -
NP 7,152 -9,629 5,906 23,402 71,654 2.48%
-
NP to SH 6,178 -9,629 5,878 23,849 71,654 2.64%
-
Tax Rate 42.54% 204.91% 54.38% 33.90% -0.88% -
Total Cost 289,602 217,597 164,904 110,198 450,517 0.47%
-
Net Worth 421,589 418,666 420,070 447,175 287,431 -0.40%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Div - - 46,288 - - -
Div Payout % - - 787.40% - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Net Worth 421,589 418,666 420,070 447,175 287,431 -0.40%
NOSH 348,420 348,888 347,165 354,900 174,200 -0.73%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
NP Margin 2.41% -4.63% 3.46% 17.52% 13.72% -
ROE 1.47% -2.30% 1.40% 5.33% 24.93% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
RPS 85.17 59.61 49.20 37.64 299.75 1.35%
EPS 1.77 -2.76 1.69 6.72 41.13 3.40%
DPS 0.00 0.00 13.33 0.00 0.00 -
NAPS 1.21 1.20 1.21 1.26 1.65 0.33%
Adjusted Per Share Value based on latest NOSH - 364,237
31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
RPS 56.54 39.63 32.55 25.46 99.50 0.60%
EPS 1.18 -1.83 1.12 4.54 13.65 2.64%
DPS 0.00 0.00 8.82 0.00 0.00 -
NAPS 0.8033 0.7977 0.8004 0.8521 0.5477 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.31 0.50 0.90 0.49 0.00 -
P/RPS 0.36 0.84 1.83 1.30 0.00 -100.00%
P/EPS 17.48 -18.12 53.15 7.29 0.00 -100.00%
EY 5.72 -5.52 1.88 13.71 0.00 -100.00%
DY 0.00 0.00 14.81 0.00 0.00 -
P/NAPS 0.26 0.42 0.74 0.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Date 26/05/06 31/05/05 31/05/04 30/05/03 24/02/00 -
Price 0.32 0.40 0.64 0.55 2.40 -
P/RPS 0.38 0.67 1.30 1.46 0.80 0.79%
P/EPS 18.05 -14.49 37.80 8.18 5.83 -1.19%
EY 5.54 -6.90 2.65 12.22 17.14 1.21%
DY 0.00 0.00 20.83 0.00 0.00 -
P/NAPS 0.26 0.33 0.53 0.44 1.45 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment