[INNO] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 49.34%
YoY- -349.24%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 61,240 81,716 46,152 26,077 154,024 0 -100.00%
PBT 4,168 -8,332 -25,632 -8,856 3,576 0 -100.00%
Tax 0 0 25,632 8,856 -24 0 -
NP 4,168 -8,332 0 0 3,552 0 -100.00%
-
NP to SH 4,168 -8,332 -25,632 -8,853 3,552 0 -100.00%
-
Tax Rate 0.00% - - - 0.67% - -
Total Cost 57,072 90,048 46,152 26,077 150,472 0 -100.00%
-
Net Worth 7,013 3,004 13,995 5,803,632 85,806 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 7,013 3,004 13,995 5,803,632 85,806 0 -100.00%
NOSH 100,192 100,144 99,968 9,836,666 99,775 99,983 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.81% -10.20% 0.00% 0.00% 2.31% 0.00% -
ROE 59.43% -277.33% -183.14% -0.15% 4.14% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 61.12 81.60 46.17 0.27 154.37 0.00 -100.00%
EPS 4.16 -8.32 -25.64 -0.09 3.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.03 0.14 0.59 0.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 9,843,332
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.79 17.06 9.64 5.45 32.16 0.00 -100.00%
EPS 0.87 -1.74 -5.35 -1.85 0.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0063 0.0292 12.1197 0.1792 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.34 0.58 1.17 1.60 5.20 0.00 -
P/RPS 2.19 0.71 2.53 603.55 3.37 0.00 -100.00%
P/EPS 32.21 -6.97 -4.56 -1,777.78 146.07 0.00 -100.00%
EY 3.10 -14.34 -21.91 -0.06 0.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.14 19.33 8.36 2.71 6.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 27/05/03 28/05/02 28/05/01 24/05/00 - -
Price 0.93 0.54 1.08 1.38 4.18 0.00 -
P/RPS 1.52 0.66 2.34 520.56 2.71 0.00 -100.00%
P/EPS 22.36 -6.49 -4.21 -1,533.33 117.42 0.00 -100.00%
EY 4.47 -15.41 -23.74 -0.07 0.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.29 18.00 7.71 2.34 4.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment