[INNO] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -13.61%
YoY- -1097.64%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 13,112 20,672 17,012 26,077 27,238 32,743 48,629 -58.16%
PBT -16,098 -13,147 -8,935 -8,856 -7,790 -9,818 -732 680.54%
Tax 16,098 13,147 8,935 8,856 7,790 9,818 732 680.54%
NP 0 0 0 0 0 0 0 -
-
NP to SH -16,098 -13,147 -8,935 -8,859 -7,798 -9,826 -739 675.61%
-
Tax Rate - - - - - - - -
Total Cost 13,112 20,672 17,012 26,077 27,238 32,743 48,629 -58.16%
-
Net Worth 19,997 37,418 4,963,888 5,807,566 6,530,825 7,369,499 6,281,500 -97.81%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 19,997 37,418 4,963,888 5,807,566 6,530,825 7,369,499 6,281,500 -97.81%
NOSH 99,987 101,130 9,927,777 9,843,332 9,747,500 9,825,999 7,390,000 -94.27%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -80.50% -35.14% -0.18% -0.15% -0.12% -0.13% -0.01% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.11 20.44 0.17 0.26 0.28 0.33 0.66 629.47%
EPS -16.10 -13.00 -0.09 -0.09 -0.08 -0.10 -0.01 13453.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.37 0.50 0.59 0.67 0.75 0.85 -61.78%
Adjusted Per Share Value based on latest NOSH - 9,843,332
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.74 4.32 3.55 5.45 5.69 6.84 10.16 -58.15%
EPS -3.36 -2.75 -1.87 -1.85 -1.63 -2.05 -0.15 690.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0781 10.3661 12.128 13.6383 15.3897 13.1177 -97.81%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.49 1.47 1.18 1.60 2.00 2.58 3.16 -
P/RPS 11.36 7.19 688.62 603.95 715.73 774.24 480.22 -91.70%
P/EPS -9.25 -11.31 -1,311.11 -1,777.78 -2,500.00 -2,580.00 -31,600.00 -99.55%
EY -10.81 -8.84 -0.08 -0.06 -0.04 -0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.45 3.97 2.36 2.71 2.99 3.44 3.72 58.68%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 26/11/01 03/10/01 28/05/01 15/03/01 30/11/00 29/08/00 -
Price 1.13 1.84 1.56 1.38 1.80 2.38 3.12 -
P/RPS 8.62 9.00 910.38 520.91 644.16 714.23 474.14 -93.03%
P/EPS -7.02 -14.15 -1,733.33 -1,533.33 -2,250.00 -2,380.00 -31,200.00 -99.62%
EY -14.25 -7.07 -0.06 -0.07 -0.04 -0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 4.97 3.12 2.34 2.69 3.17 3.67 33.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment