[AMWAY] YoY Annualized Quarter Result on 28-Feb-2001 [#2]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 2.01%
YoY- -4.21%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 432,750 396,738 380,424 376,322 352,658 263,738 -0.51%
PBT 72,506 77,830 75,492 67,908 70,234 45,442 -0.49%
Tax -22,326 -22,524 -22,268 -20,402 -20,640 -1,034 -3.18%
NP 50,180 55,306 53,224 47,506 49,594 44,408 -0.12%
-
NP to SH 50,180 55,306 53,224 47,506 49,594 44,408 -0.12%
-
Tax Rate 30.79% 28.94% 29.50% 30.04% 29.39% 2.28% -
Total Cost 382,570 341,432 327,200 328,816 303,064 219,330 -0.58%
-
Net Worth 213,741 223,591 184,097 211,904 239,694 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 49,325 24,660 131,498 - - - -100.00%
Div Payout % 98.30% 44.59% 247.07% - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 213,741 223,591 184,097 211,904 239,694 0 -100.00%
NOSH 164,416 164,405 164,373 164,266 98,639 98,640 -0.53%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 11.60% 13.94% 13.99% 12.62% 14.06% 16.84% -
ROE 23.48% 24.74% 28.91% 22.42% 20.69% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 263.20 241.32 231.44 229.09 357.52 267.37 0.01%
EPS 30.52 33.64 32.38 28.92 50.28 45.02 0.40%
DPS 30.00 15.00 80.00 0.00 0.00 0.00 -100.00%
NAPS 1.30 1.36 1.12 1.29 2.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 164,314
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 263.23 241.32 231.40 228.91 214.51 160.42 -0.51%
EPS 30.52 33.64 32.37 28.90 30.17 27.01 -0.12%
DPS 30.00 15.00 79.99 0.00 0.00 0.00 -100.00%
NAPS 1.3001 1.36 1.1198 1.289 1.458 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 6.75 5.95 5.70 5.40 12.90 0.00 -
P/RPS 2.56 2.47 2.46 2.36 3.61 0.00 -100.00%
P/EPS 22.12 17.69 17.60 18.67 25.66 0.00 -100.00%
EY 4.52 5.65 5.68 5.36 3.90 0.00 -100.00%
DY 4.44 2.52 14.04 0.00 0.00 0.00 -100.00%
P/NAPS 5.19 4.38 5.09 4.19 5.31 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 21/04/04 21/04/03 23/04/02 20/04/01 10/04/00 - -
Price 6.70 6.15 6.20 4.58 12.50 0.00 -
P/RPS 2.55 2.55 2.68 2.00 3.50 0.00 -100.00%
P/EPS 21.95 18.28 19.15 15.84 24.86 0.00 -100.00%
EY 4.56 5.47 5.22 6.31 4.02 0.00 -100.00%
DY 4.48 2.44 12.90 0.00 0.00 0.00 -100.00%
P/NAPS 5.15 4.52 5.54 3.55 5.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment