[SURIA] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -9.7%
YoY- 316.32%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 274,780 262,668 157,312 37,231 7,488 7,488 8,992 76.72%
PBT 44,764 76,300 57,928 17,652 -6,100 2,684 5,816 40.46%
Tax -3,860 -19,488 -16,388 -2,873 -732 -928 -2,400 8.23%
NP 40,904 56,812 41,540 14,779 -6,832 1,756 3,416 51.19%
-
NP to SH 40,580 56,312 41,540 14,779 -6,832 1,756 3,416 50.99%
-
Tax Rate 8.62% 25.54% 28.29% 16.28% - 34.58% 41.27% -
Total Cost 233,876 205,856 115,772 22,452 14,320 5,732 5,576 86.29%
-
Net Worth 637,604 454,129 406,369 397,176 342,738 310,702 314,385 12.49%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 637,604 454,129 406,369 397,176 342,738 310,702 314,385 12.49%
NOSH 283,379 567,661 564,402 567,394 569,333 548,750 569,333 -10.96%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 14.89% 21.63% 26.41% 39.70% -91.24% 23.45% 37.99% -
ROE 6.36% 12.40% 10.22% 3.72% -1.99% 0.57% 1.09% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 96.97 46.27 27.87 6.56 1.32 1.36 1.58 98.48%
EPS 14.32 9.92 7.36 2.60 -1.20 0.32 0.60 69.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 0.80 0.72 0.70 0.602 0.5662 0.5522 26.35%
Adjusted Per Share Value based on latest NOSH - 567,394
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 79.45 75.95 45.49 10.77 2.17 2.17 2.60 76.72%
EPS 11.73 16.28 12.01 4.27 -1.98 0.51 0.99 50.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8436 1.3131 1.175 1.1484 0.991 0.8984 0.909 12.49%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.46 1.46 1.07 0.95 1.33 0.82 1.39 -
P/RPS 2.54 3.16 3.84 14.48 101.12 60.09 88.01 -44.58%
P/EPS 17.18 14.72 14.54 36.47 -110.83 256.25 231.67 -35.15%
EY 5.82 6.79 6.88 2.74 -0.90 0.39 0.43 54.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.83 1.49 1.36 2.21 1.45 2.52 -13.02%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 20/05/08 14/05/07 25/05/06 30/05/05 28/05/04 28/05/03 31/05/02 -
Price 2.56 1.70 1.04 0.77 1.16 0.93 1.32 -
P/RPS 2.64 3.67 3.73 11.73 88.20 68.15 83.58 -43.74%
P/EPS 17.88 17.14 14.13 29.56 -96.67 290.63 220.00 -34.15%
EY 5.59 5.84 7.08 3.38 -1.03 0.34 0.45 52.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.13 1.44 1.10 1.93 1.64 2.39 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment