[SURIA] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 4351.51%
YoY- 965.28%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 68,695 65,667 39,328 37,231 1,872 1,872 2,248 76.72%
PBT 11,191 19,075 14,482 17,652 -1,525 671 1,454 40.46%
Tax -965 -4,872 -4,097 -2,873 -183 -232 -600 8.23%
NP 10,226 14,203 10,385 14,779 -1,708 439 854 51.19%
-
NP to SH 10,145 14,078 10,385 14,779 -1,708 439 854 50.99%
-
Tax Rate 8.62% 25.54% 28.29% 16.28% - 34.58% 41.27% -
Total Cost 58,469 51,464 28,943 22,452 3,580 1,433 1,394 86.29%
-
Net Worth 637,604 454,129 406,369 374,480 342,738 310,702 314,385 12.49%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 637,604 454,129 406,369 374,480 342,738 310,702 314,385 12.49%
NOSH 283,379 567,661 564,402 567,394 569,333 548,750 569,333 -10.96%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 14.89% 21.63% 26.41% 39.70% -91.24% 23.45% 37.99% -
ROE 1.59% 3.10% 2.56% 3.95% -0.50% 0.14% 0.27% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 24.24 11.57 6.97 6.56 0.33 0.34 0.39 98.90%
EPS 3.58 2.48 1.84 2.60 -0.30 0.08 0.15 69.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 0.80 0.72 0.66 0.602 0.5662 0.5522 26.35%
Adjusted Per Share Value based on latest NOSH - 567,394
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 19.86 18.99 11.37 10.77 0.54 0.54 0.65 76.71%
EPS 2.93 4.07 3.00 4.27 -0.49 0.13 0.25 50.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8436 1.3131 1.175 1.0828 0.991 0.8984 0.909 12.49%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.46 1.46 1.07 0.95 1.33 0.82 1.39 -
P/RPS 10.15 12.62 15.36 14.48 404.49 240.37 352.03 -44.59%
P/EPS 68.72 58.87 58.15 36.47 -443.33 1,025.00 926.67 -35.15%
EY 1.46 1.70 1.72 2.74 -0.23 0.10 0.11 53.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.83 1.49 1.44 2.21 1.45 2.52 -13.02%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 20/05/08 14/05/07 25/05/06 30/05/05 28/05/04 28/05/03 31/05/02 -
Price 2.56 1.70 1.04 0.77 1.16 0.93 1.32 -
P/RPS 10.56 14.70 14.93 11.73 352.79 272.62 334.31 -43.74%
P/EPS 71.51 68.55 56.52 29.56 -386.67 1,162.50 880.00 -34.16%
EY 1.40 1.46 1.77 3.38 -0.26 0.09 0.11 52.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.13 1.44 1.17 1.93 1.64 2.39 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment