[SURIA] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 16.88%
YoY- 9.23%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 218,752 227,760 277,300 509,088 234,860 238,664 247,164 -2.01%
PBT 45,680 51,436 81,676 80,212 68,264 85,804 72,036 -7.30%
Tax -9,788 -9,284 -18,944 -23,080 -15,960 -21,800 -18,532 -10.08%
NP 35,892 42,152 62,732 57,132 52,304 64,004 53,504 -6.43%
-
NP to SH 35,892 42,152 62,732 57,132 52,304 64,004 53,596 -6.45%
-
Tax Rate 21.43% 18.05% 23.19% 28.77% 23.38% 25.41% 25.73% -
Total Cost 182,860 185,608 214,568 451,956 182,556 174,660 193,660 -0.95%
-
Net Worth 1,115,341 1,123,952 1,094,142 1,067,174 1,028,586 985,012 861,685 4.39%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,115,341 1,123,952 1,094,142 1,067,174 1,028,586 985,012 861,685 4.39%
NOSH 345,820 345,820 345,820 288,183 288,183 288,183 283,328 3.37%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 16.41% 18.51% 22.62% 11.22% 22.27% 26.82% 21.65% -
ROE 3.22% 3.75% 5.73% 5.35% 5.09% 6.50% 6.22% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 63.26 65.86 80.19 176.65 81.50 82.82 87.24 -5.21%
EPS 10.36 12.20 18.16 19.84 18.16 22.20 18.92 -9.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2252 3.2501 3.1639 3.7031 3.5692 3.418 3.0413 0.98%
Adjusted Per Share Value based on latest NOSH - 288,183
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 63.26 65.86 80.19 147.21 67.91 69.01 71.47 -2.01%
EPS 10.36 12.20 18.16 16.52 15.12 18.51 15.50 -6.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2252 3.2501 3.1639 3.0859 2.9743 2.8483 2.4917 4.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.14 0.87 1.38 1.67 2.21 2.28 2.34 -
P/RPS 1.80 1.32 1.72 0.95 2.71 2.75 2.68 -6.41%
P/EPS 10.98 7.14 7.61 8.42 12.18 10.27 12.37 -1.96%
EY 9.10 14.01 13.14 11.87 8.21 9.74 8.08 1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.44 0.45 0.62 0.67 0.77 -12.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 20/05/20 17/05/19 24/05/18 25/05/17 27/05/16 28/05/15 -
Price 1.03 0.985 1.35 1.70 2.24 2.24 2.33 -
P/RPS 1.63 1.50 1.68 0.96 2.75 2.70 2.67 -7.88%
P/EPS 9.92 8.08 7.44 8.58 12.34 10.09 12.32 -3.54%
EY 10.08 12.37 13.44 11.66 8.10 9.91 8.12 3.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.43 0.46 0.63 0.66 0.77 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment