[BCB] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[BCB] BCB BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 38.92%
YoY- 73.84%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 258,936 106,616 306,652 420,480 382,016 280,040 385,884 -6.43%
PBT 44,140 -10,560 42,236 97,144 54,900 33,524 59,840 -4.94%
Tax -10,840 0 -10,136 -17,560 -13,084 -11,100 -16,052 -6.33%
NP 33,300 -10,560 32,100 79,584 41,816 22,424 43,788 -4.45%
-
NP to SH 37,412 -2,572 23,660 54,196 31,176 24,676 30,464 3.48%
-
Tax Rate 24.56% - 24.00% 18.08% 23.83% 33.11% 26.82% -
Total Cost 225,636 117,176 274,552 340,896 340,200 257,616 342,096 -6.69%
-
Net Worth 479,545 451,571 471,552 459,564 468,421 440,396 432,410 1.73%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 479,545 451,571 471,552 459,564 468,421 440,396 432,410 1.73%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 12.86% -9.90% 10.47% 18.93% 10.95% 8.01% 11.35% -
ROE 7.80% -0.57% 5.02% 11.79% 6.66% 5.60% 7.05% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 64.80 26.68 76.74 105.22 95.42 69.95 96.38 -6.39%
EPS 9.36 -0.64 5.92 13.56 7.80 6.16 7.60 3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.13 1.18 1.15 1.17 1.10 1.08 1.77%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 62.77 25.85 74.34 101.93 92.61 67.89 93.55 -6.43%
EPS 9.07 -0.62 5.74 13.14 7.56 5.98 7.39 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1625 1.0947 1.1432 1.1141 1.1356 1.0676 1.0483 1.73%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.21 0.26 0.295 0.275 0.385 0.455 0.48 -
P/RPS 0.32 0.97 0.38 0.26 0.40 0.65 0.50 -7.16%
P/EPS 2.24 -40.40 4.98 2.03 4.94 7.38 6.31 -15.84%
EY 44.58 -2.48 20.07 49.32 20.23 13.55 15.85 18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.25 0.24 0.33 0.41 0.44 -14.65%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 24/11/21 19/11/20 27/11/19 30/11/18 22/11/17 28/11/16 -
Price 0.225 0.27 0.315 0.27 0.31 0.48 0.445 -
P/RPS 0.35 1.01 0.41 0.26 0.32 0.69 0.46 -4.45%
P/EPS 2.40 -41.95 5.32 1.99 3.98 7.79 5.85 -13.79%
EY 41.61 -2.38 18.80 50.23 25.12 12.84 17.10 15.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.27 0.23 0.26 0.44 0.41 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment