[BCB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[BCB] BCB BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -65.27%
YoY- 73.84%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 253,915 229,330 210,827 105,120 432,024 310,892 209,962 13.52%
PBT 35,124 35,139 38,492 24,286 74,198 30,705 25,630 23.40%
Tax -13,382 -6,827 -6,827 -4,390 -17,223 -7,403 -5,842 73.85%
NP 21,742 28,312 31,665 19,896 56,975 23,302 19,788 6.48%
-
NP to SH 16,180 19,912 21,833 13,549 39,013 17,280 13,411 13.34%
-
Tax Rate 38.10% 19.43% 17.74% 18.08% 23.21% 24.11% 22.79% -
Total Cost 232,173 201,018 179,162 85,224 375,049 287,590 190,174 14.24%
-
Net Worth 519,507 467,556 471,552 459,564 447,586 475,560 475,559 6.07%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 519,507 467,556 471,552 459,564 447,586 475,560 475,559 6.07%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.56% 12.35% 15.02% 18.93% 13.19% 7.50% 9.42% -
ROE 3.11% 4.26% 4.63% 2.95% 8.72% 3.63% 2.82% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 63.54 57.39 52.76 26.30 108.11 77.79 52.54 13.52%
EPS 4.05 4.98 5.46 3.39 9.76 4.32 3.36 13.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.17 1.18 1.15 1.12 1.19 1.19 6.07%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 61.56 55.60 51.11 25.48 104.73 75.37 50.90 13.52%
EPS 3.92 4.83 5.29 3.28 9.46 4.19 3.25 13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2594 1.1335 1.1432 1.1141 1.0851 1.1529 1.1529 6.07%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.33 0.225 0.35 0.275 0.235 0.285 0.22 -
P/RPS 0.52 0.39 0.66 1.05 0.22 0.37 0.42 15.31%
P/EPS 8.15 4.52 6.41 8.11 2.41 6.59 6.56 15.58%
EY 12.27 22.15 15.61 12.33 41.54 15.17 15.25 -13.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.30 0.24 0.21 0.24 0.18 24.50%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 26/02/20 27/11/19 28/08/19 24/05/19 22/02/19 -
Price 0.28 0.33 0.325 0.27 0.24 0.255 0.295 -
P/RPS 0.44 0.58 0.62 1.03 0.22 0.33 0.56 -14.86%
P/EPS 6.92 6.62 5.95 7.96 2.46 5.90 8.79 -14.75%
EY 14.46 15.10 16.81 12.56 40.68 16.96 11.38 17.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.28 0.23 0.21 0.21 0.25 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment