[BCB] YoY Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[BCB] BCB BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -35.55%
YoY- -31.88%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 156,988 201,928 258,936 106,616 306,652 420,480 382,016 -13.76%
PBT 11,924 16,076 44,140 -10,560 42,236 97,144 54,900 -22.45%
Tax -2,364 -3,992 -10,840 0 -10,136 -17,560 -13,084 -24.79%
NP 9,560 12,084 33,300 -10,560 32,100 79,584 41,816 -21.78%
-
NP to SH 9,812 14,404 37,412 -2,572 23,660 54,196 31,176 -17.51%
-
Tax Rate 19.83% 24.83% 24.56% - 24.00% 18.08% 23.83% -
Total Cost 147,428 189,844 225,636 117,176 274,552 340,896 340,200 -12.99%
-
Net Worth 522,770 503,522 479,545 451,571 471,552 459,564 468,421 1.84%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 522,770 503,522 479,545 451,571 471,552 459,564 468,421 1.84%
NOSH 402,131 412,500 412,500 412,500 412,500 412,500 412,500 -0.42%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.09% 5.98% 12.86% -9.90% 10.47% 18.93% 10.95% -
ROE 1.88% 2.86% 7.80% -0.57% 5.02% 11.79% 6.66% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 39.04 50.53 64.80 26.68 76.74 105.22 95.42 -13.82%
EPS 2.44 3.60 9.36 -0.64 5.92 13.56 7.80 -17.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.26 1.20 1.13 1.18 1.15 1.17 1.76%
Adjusted Per Share Value based on latest NOSH - 402,131
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 39.04 50.21 64.39 26.51 76.26 104.56 95.00 -13.76%
EPS 2.44 3.58 9.30 -0.64 5.88 13.48 7.75 -17.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.2521 1.1925 1.1229 1.1726 1.1428 1.1648 1.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.335 0.325 0.21 0.26 0.295 0.275 0.385 -
P/RPS 0.86 0.64 0.32 0.97 0.38 0.26 0.40 13.59%
P/EPS 13.73 9.02 2.24 -40.40 4.98 2.03 4.94 18.55%
EY 7.28 11.09 44.58 -2.48 20.07 49.32 20.23 -15.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.17 0.23 0.25 0.24 0.33 -3.89%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 27/11/23 23/11/22 24/11/21 19/11/20 27/11/19 30/11/18 -
Price 0.33 0.31 0.225 0.27 0.315 0.27 0.31 -
P/RPS 0.85 0.61 0.35 1.01 0.41 0.26 0.32 17.66%
P/EPS 13.52 8.60 2.40 -41.95 5.32 1.99 3.98 22.58%
EY 7.39 11.63 41.61 -2.38 18.80 50.23 25.12 -18.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.19 0.24 0.27 0.23 0.26 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment