[OSKPROP] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -110.07%
YoY- -103.18%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 125,692 93,344 72,728 65,436 87,280 67,852 105,664 2.93%
PBT 14,656 15,712 3,024 1,424 13,776 13,304 13,464 1.42%
Tax -4,456 -5,096 -400 -1,732 -4,104 -5,084 -3,864 2.40%
NP 10,200 10,616 2,624 -308 9,672 8,220 9,600 1.01%
-
NP to SH 7,528 10,640 2,864 -308 9,672 8,220 9,600 -3.96%
-
Tax Rate 30.40% 32.43% 13.23% 121.63% 29.79% 38.21% 28.70% -
Total Cost 115,492 82,728 70,104 65,744 77,608 59,632 96,064 3.11%
-
Net Worth 319,940 316,577 316,233 213,675 214,725 220,536 206,999 7.52%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 319,940 316,577 316,233 213,675 214,725 220,536 206,999 7.52%
NOSH 188,200 187,323 198,888 96,250 93,359 100,243 99,999 11.10%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.12% 11.37% 3.61% -0.47% 11.08% 12.11% 9.09% -
ROE 2.35% 3.36% 0.91% -0.14% 4.50% 3.73% 4.64% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 66.79 49.83 36.57 67.99 93.49 67.69 105.66 -7.35%
EPS 4.00 5.68 1.44 -0.32 10.36 8.20 9.60 -13.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.69 1.59 2.22 2.30 2.20 2.07 -3.22%
Adjusted Per Share Value based on latest NOSH - 96,250
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.99 28.21 21.98 19.78 26.38 20.51 31.93 2.93%
EPS 2.28 3.22 0.87 -0.09 2.92 2.48 2.90 -3.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9669 0.9567 0.9557 0.6458 0.6489 0.6665 0.6256 7.52%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.58 0.35 0.75 1.30 1.24 0.95 1.50 -
P/RPS 0.87 0.70 2.05 1.91 1.33 1.40 1.42 -7.83%
P/EPS 14.50 6.16 52.08 -406.25 11.97 11.59 15.63 -1.24%
EY 6.90 16.23 1.92 -0.25 8.35 8.63 6.40 1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.47 0.59 0.54 0.43 0.72 -11.74%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 18/05/09 28/05/08 21/05/07 24/05/06 04/05/05 29/04/04 -
Price 0.54 0.51 0.75 1.15 1.28 0.88 1.34 -
P/RPS 0.81 1.02 2.05 1.69 1.37 1.30 1.27 -7.21%
P/EPS 13.50 8.98 52.08 -359.38 12.36 10.73 13.96 -0.55%
EY 7.41 11.14 1.92 -0.28 8.09 9.32 7.16 0.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.47 0.52 0.56 0.40 0.65 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment