[HWANG] YoY Annualized Quarter Result on 31-Oct-2000 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -83.7%
YoY- -74.03%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 234,004 64,388 62,468 81,644 132,676 0 -100.00%
PBT 81,316 -6,776 1,240 24,824 79,480 0 -100.00%
Tax -30,884 -3,004 -1,240 -9,916 -22,076 0 -100.00%
NP 50,432 -9,780 0 14,908 57,404 0 -100.00%
-
NP to SH 50,432 -9,780 -4,304 14,908 57,404 0 -100.00%
-
Tax Rate 37.98% - 100.00% 39.95% 27.78% - -
Total Cost 183,572 74,168 62,468 66,736 75,272 0 -100.00%
-
Net Worth 468,522 434,377 420,152 538,344 477,515 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 468,522 434,377 420,152 538,344 477,515 0 -100.00%
NOSH 263,215 260,106 256,190 258,819 255,355 250,091 -0.05%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 21.55% -15.19% 0.00% 18.26% 43.27% 0.00% -
ROE 10.76% -2.25% -1.02% 2.77% 12.02% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 88.90 24.75 24.38 31.54 51.96 0.00 -100.00%
EPS 19.16 -3.76 -1.68 5.76 22.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.67 1.64 2.08 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 258,819
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 91.66 25.22 24.47 31.98 51.97 0.00 -100.00%
EPS 19.76 -3.83 -1.69 5.84 22.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8353 1.7016 1.6458 2.1088 1.8705 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 2.13 1.46 1.68 2.87 0.00 0.00 -
P/RPS 2.40 5.90 6.89 9.10 0.00 0.00 -100.00%
P/EPS 11.12 -38.83 -100.00 49.83 0.00 0.00 -100.00%
EY 9.00 -2.58 -1.00 2.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.87 1.02 1.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 21/11/03 11/12/02 30/11/01 30/11/00 06/12/99 - -
Price 1.95 1.47 1.81 2.89 0.00 0.00 -
P/RPS 2.19 5.94 7.42 9.16 0.00 0.00 -100.00%
P/EPS 10.18 -39.10 -107.74 50.17 0.00 0.00 -100.00%
EY 9.83 -2.56 -0.93 1.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.88 1.10 1.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment