[HWANG] QoQ Annualized Quarter Result on 31-Oct-2000 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -83.7%
YoY- -74.03%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 57,349 63,080 75,070 81,644 205,506 231,904 157,670 -49.07%
PBT 8,407 4,426 18,484 24,824 131,456 153,753 97,884 -80.56%
Tax -6,297 -3,002 -6,788 -9,916 -40,010 -42,033 -27,450 -62.55%
NP 2,110 1,424 11,696 14,908 91,446 111,720 70,434 -90.37%
-
NP to SH 2,110 1,424 11,696 14,908 91,446 111,720 70,434 -90.37%
-
Tax Rate 74.90% 67.83% 36.72% 39.95% 30.44% 27.34% 28.04% -
Total Cost 55,239 61,656 63,374 66,736 114,060 120,184 87,236 -26.28%
-
Net Worth 419,426 419,385 465,297 538,344 530,530 534,557 485,575 -9.30%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 6,432 8,682 - - - - - -
Div Payout % 304.88% 609.76% - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 419,426 419,385 465,297 538,344 530,530 534,557 485,575 -9.30%
NOSH 257,317 260,487 254,260 258,819 256,294 255,769 255,566 0.45%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 3.68% 2.26% 15.58% 18.26% 44.50% 48.18% 44.67% -
ROE 0.50% 0.34% 2.51% 2.77% 17.24% 20.90% 14.51% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 22.29 24.22 29.52 31.54 80.18 90.67 61.69 -49.30%
EPS 0.82 0.55 4.60 5.76 35.68 43.68 27.56 -90.41%
DPS 2.50 3.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.61 1.83 2.08 2.07 2.09 1.90 -9.72%
Adjusted Per Share Value based on latest NOSH - 258,819
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 22.46 24.71 29.41 31.98 80.50 90.84 61.76 -49.08%
EPS 0.83 0.56 4.58 5.84 35.82 43.76 27.59 -90.34%
DPS 2.52 3.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.643 1.6428 1.8227 2.1088 2.0782 2.094 1.9021 -9.30%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.98 1.72 2.40 2.87 3.88 4.40 4.88 -
P/RPS 8.88 7.10 8.13 9.10 4.84 4.85 7.91 8.02%
P/EPS 241.46 314.63 52.17 49.83 10.87 10.07 17.71 471.62%
EY 0.41 0.32 1.92 2.01 9.20 9.93 5.65 -82.63%
DY 1.26 1.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.07 1.31 1.38 1.87 2.11 2.57 -39.50%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 27/06/01 13/03/01 30/11/00 27/09/00 19/06/00 30/03/00 -
Price 1.60 1.69 2.03 2.89 2.85 3.72 5.35 -
P/RPS 7.18 6.98 6.88 9.16 3.55 4.10 8.67 -11.82%
P/EPS 195.12 309.15 44.13 50.17 7.99 8.52 19.41 366.43%
EY 0.51 0.32 2.27 1.99 12.52 11.74 5.15 -78.62%
DY 1.56 1.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 1.11 1.39 1.38 1.78 2.82 -50.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment