[PUNCAK] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 572,624 551,802 345,418 356,522 -0.48%
PBT 183,298 190,128 95,084 99,542 -0.62%
Tax -760 0 0 0 -100.00%
NP 182,538 190,128 95,084 99,542 -0.62%
-
NP to SH 182,538 190,128 95,084 99,542 -0.62%
-
Tax Rate 0.41% 0.00% 0.00% 0.00% -
Total Cost 390,086 361,674 250,334 256,980 -0.42%
-
Net Worth 1,074,010 896,830 662,388 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,074,010 896,830 662,388 0 -100.00%
NOSH 438,371 437,478 249,957 249,979 -0.57%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 31.88% 34.46% 27.53% 27.92% -
ROE 17.00% 21.20% 14.35% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 130.63 126.13 138.19 142.62 0.09%
EPS 41.64 43.46 38.04 39.82 -0.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.05 2.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 128.03 123.37 77.23 79.71 -0.48%
EPS 40.81 42.51 21.26 22.26 -0.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4013 2.0051 1.481 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 7.63 7.43 11.83 0.00 -
P/RPS 5.84 5.89 8.56 0.00 -100.00%
P/EPS 18.32 17.10 31.10 0.00 -100.00%
EY 5.46 5.85 3.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 3.62 4.46 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 28/08/01 28/08/00 - -
Price 7.89 8.31 7.23 0.00 -
P/RPS 6.04 6.59 5.23 0.00 -100.00%
P/EPS 18.95 19.12 19.01 0.00 -100.00%
EY 5.28 5.23 5.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 4.05 2.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment