[PUNCAK] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 562,748 453,756 341,921 0 -100.00%
PBT 176,274 138,746 96,743 0 -100.00%
Tax -26,368 0 0 0 -100.00%
NP 149,906 138,746 96,743 0 -100.00%
-
NP to SH 149,906 138,746 96,743 0 -100.00%
-
Tax Rate 14.96% 0.00% 0.00% - -
Total Cost 412,842 315,010 245,178 0 -100.00%
-
Net Worth 876,417 896,566 500,206 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 876,417 896,566 500,206 0 -100.00%
NOSH 438,208 437,349 250,103 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 26.64% 30.58% 28.29% 0.00% -
ROE 17.10% 15.48% 19.34% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 128.42 103.75 136.71 0.00 -100.00%
EPS 34.21 31.72 38.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.05 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 125.82 101.45 76.45 0.00 -100.00%
EPS 33.52 31.02 21.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9595 2.0045 1.1184 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 7.63 7.43 11.83 0.00 -
P/RPS 5.94 7.16 8.65 0.00 -100.00%
P/EPS 22.30 23.42 30.58 0.00 -100.00%
EY 4.48 4.27 3.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 3.62 5.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 28/08/01 28/08/00 - -
Price 7.89 8.31 7.23 0.00 -
P/RPS 6.14 8.01 5.29 0.00 -100.00%
P/EPS 23.06 26.19 18.69 0.00 -100.00%
EY 4.34 3.82 5.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 4.05 3.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment