[PUNCAK] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 286,312 275,901 172,709 178,261 -0.48%
PBT 91,649 95,064 47,542 49,771 -0.62%
Tax -380 0 0 0 -100.00%
NP 91,269 95,064 47,542 49,771 -0.62%
-
NP to SH 91,269 95,064 47,542 49,771 -0.62%
-
Tax Rate 0.41% 0.00% 0.00% 0.00% -
Total Cost 195,043 180,837 125,167 128,490 -0.42%
-
Net Worth 1,074,010 896,830 662,388 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,074,010 896,830 662,388 0 -100.00%
NOSH 438,371 437,478 249,957 249,979 -0.57%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 31.88% 34.46% 27.53% 27.92% -
ROE 8.50% 10.60% 7.18% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 65.31 63.07 69.10 71.31 0.09%
EPS 20.82 21.73 19.02 19.91 -0.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.05 2.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 64.01 61.69 38.61 39.86 -0.48%
EPS 20.41 21.25 10.63 11.13 -0.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4013 2.0051 1.481 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 7.63 7.43 11.83 0.00 -
P/RPS 11.68 11.78 17.12 0.00 -100.00%
P/EPS 36.65 34.19 62.20 0.00 -100.00%
EY 2.73 2.92 1.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 3.62 4.46 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 28/08/01 28/08/00 - -
Price 7.89 8.31 7.23 0.00 -
P/RPS 12.08 13.18 10.46 0.00 -100.00%
P/EPS 37.90 38.24 38.01 0.00 -100.00%
EY 2.64 2.61 2.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 4.05 2.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment