[KUB] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 386,368 434,205 303,397 369,004 -0.04%
PBT -9,758 -42,861 164,225 -43,564 1.55%
Tax 9,758 42,861 -7,344 43,564 1.55%
NP 0 0 156,881 0 -
-
NP to SH -16,588 -51,766 156,881 -50,204 1.14%
-
Tax Rate - - 4.47% - -
Total Cost 386,368 434,205 146,516 369,004 -0.04%
-
Net Worth 639,678 721,973 752,424 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 639,678 721,973 752,424 0 -100.00%
NOSH 503,684 504,876 504,982 502,040 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.00% 0.00% 51.71% 0.00% -
ROE -2.59% -7.17% 20.85% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 76.71 86.00 60.08 73.50 -0.04%
EPS -3.29 -10.25 31.07 -10.00 1.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.43 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 509,684
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 69.33 77.92 54.44 66.22 -0.04%
EPS -2.98 -9.29 28.15 -9.01 1.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1479 1.2956 1.3502 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.65 1.32 0.00 0.00 -
P/RPS 0.85 1.53 0.00 0.00 -100.00%
P/EPS -19.74 -12.87 0.00 0.00 -100.00%
EY -5.07 -7.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/01 30/11/00 18/11/99 - -
Price 0.86 1.22 0.00 0.00 -
P/RPS 1.12 1.42 0.00 0.00 -100.00%
P/EPS -26.11 -11.90 0.00 0.00 -100.00%
EY -3.83 -8.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment