[KUB] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -29.28%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 496,496 480,087 327,192 330,422 -0.41%
PBT -17,596 -37,966 133,533 -59,186 1.25%
Tax 17,596 37,966 -9,586 59,186 1.25%
NP 0 0 123,947 0 -
-
NP to SH -18,720 -49,927 123,947 -64,902 1.28%
-
Tax Rate - - 7.18% - -
Total Cost 496,496 480,087 203,245 330,422 -0.41%
-
Net Worth 630,727 716,848 757,005 630,851 0.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 630,727 716,848 757,005 630,851 0.00%
NOSH 504,582 504,823 504,670 504,681 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 37.88% 0.00% -
ROE -2.97% -6.96% 16.37% -10.29% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 98.40 95.10 64.83 65.47 -0.41%
EPS -3.71 -9.89 24.56 -12.86 1.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.42 1.50 1.25 0.00%
Adjusted Per Share Value based on latest NOSH - 504,611
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 89.10 86.15 58.71 59.29 -0.41%
EPS -3.36 -8.96 22.24 -11.65 1.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1318 1.2864 1.3584 1.1321 0.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.76 0.96 0.00 0.00 -
P/RPS 0.77 1.01 0.00 0.00 -100.00%
P/EPS -20.49 -9.71 0.00 0.00 -100.00%
EY -4.88 -10.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 28/02/01 30/06/00 - -
Price 0.72 0.95 1.75 0.00 -
P/RPS 0.73 1.00 2.70 0.00 -100.00%
P/EPS -19.41 -9.61 7.13 0.00 -100.00%
EY -5.15 -10.41 14.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment