[KUB] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -29.28%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 303,397 325,878 206,280 330,422 369,004 -17.77%
PBT 164,225 261,862 -76,228 -59,186 -43,564 -476.97%
Tax -7,344 -5,968 76,228 59,186 43,564 -116.85%
NP 156,881 255,894 0 0 0 -
-
NP to SH 156,881 255,894 -80,284 -64,902 -50,204 -412.48%
-
Tax Rate 4.47% 2.28% - - - -
Total Cost 146,516 69,984 206,280 330,422 369,004 -60.29%
-
Net Worth 752,424 0 0 630,851 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 752,424 0 0 630,851 0 -
NOSH 504,982 504,522 504,296 504,681 502,040 0.58%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 51.71% 78.52% 0.00% 0.00% 0.00% -
ROE 20.85% 0.00% 0.00% -10.29% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 60.08 64.59 40.90 65.47 73.50 -18.25%
EPS 31.07 50.72 -15.92 -12.86 -10.00 -410.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 0.00 0.00 1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,611
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 54.44 58.48 37.02 59.29 66.22 -17.78%
EPS 28.15 45.92 -14.41 -11.65 -9.01 -412.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3502 0.00 0.00 1.1321 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 18/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment