[CDB] YoY Annualized Quarter Result on 31-Jul-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 1,091,000 768,204 534,444 454,256 -0.89%
PBT 186,996 135,864 -78,436 -122,772 -
Tax 0 0 78,436 122,772 -
NP 186,996 135,864 0 0 -100.00%
-
NP to SH 186,996 135,864 -78,436 -122,772 -
-
Tax Rate 0.00% 0.00% - - -
Total Cost 904,004 632,340 534,444 454,256 -0.70%
-
Net Worth 1,132,378 958,595 582,823 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,132,378 958,595 582,823 0 -100.00%
NOSH 749,919 754,800 544,694 503,163 -0.41%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 17.14% 17.69% 0.00% 0.00% -
ROE 16.51% 14.17% -13.46% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 145.48 101.78 98.12 90.28 -0.49%
EPS 24.80 18.00 -14.40 -24.40 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.27 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 503,163
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 9.30 6.55 4.56 3.87 -0.89%
EPS 1.59 1.16 -0.67 -1.05 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0965 0.0817 0.0497 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/01 28/09/00 30/09/99 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment