[MCEHLDG] YoY Annualized Quarter Result on 31-Jul-2020 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 33.19%
YoY- 15.02%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 154,889 105,823 84,825 74,812 69,231 62,540 80,165 11.59%
PBT 19,741 8,817 -761 -5,780 -6,358 -2,098 1,968 46.82%
Tax -4,348 -775 -74 -8 -453 191 -717 35.02%
NP 15,393 8,042 -835 -5,788 -6,811 -1,907 1,251 51.91%
-
NP to SH 15,393 8,042 -835 -5,788 -6,811 -1,907 1,251 51.91%
-
Tax Rate 22.03% 8.79% - - - - 36.43% -
Total Cost 139,496 97,781 85,660 80,600 76,042 64,447 78,914 9.95%
-
Net Worth 117,781 95,229 78,430 77,042 82,833 89,640 91,549 4.28%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 3,397 - - - - - 666 31.18%
Div Payout % 22.07% - - - - - 53.24% -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 117,781 95,229 78,430 77,042 82,833 89,640 91,549 4.28%
NOSH 61,778 56,162 48,845 44,405 44,405 44,405 44,405 5.65%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 9.94% 7.60% -0.98% -7.74% -9.84% -3.05% 1.56% -
ROE 13.07% 8.44% -1.06% -7.51% -8.22% -2.13% 1.37% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 250.72 188.42 173.66 168.48 155.91 140.84 180.53 5.62%
EPS 26.31 14.60 -1.71 -13.03 -15.34 -4.29 2.82 45.06%
DPS 5.50 0.00 0.00 0.00 0.00 0.00 1.50 24.16%
NAPS 1.9065 1.6956 1.6057 1.735 1.8654 2.0187 2.0617 -1.29%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 125.33 85.63 68.64 60.54 56.02 50.61 64.87 11.59%
EPS 12.46 6.51 -0.68 -4.68 -5.51 -1.54 1.01 51.97%
DPS 2.75 0.00 0.00 0.00 0.00 0.00 0.54 31.15%
NAPS 0.9531 0.7706 0.6346 0.6234 0.6703 0.7253 0.7408 4.28%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 1.87 1.00 1.33 0.50 0.625 0.755 0.80 -
P/RPS 0.75 0.53 0.77 0.30 0.40 0.54 0.44 9.29%
P/EPS 7.51 6.98 -77.80 -3.84 -4.07 -17.58 28.40 -19.87%
EY 13.32 14.32 -1.29 -26.07 -24.54 -5.69 3.52 24.81%
DY 2.94 0.00 0.00 0.00 0.00 0.00 1.87 7.82%
P/NAPS 0.98 0.59 0.83 0.29 0.34 0.37 0.39 16.59%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 27/09/22 27/09/21 29/09/20 30/09/19 24/09/18 28/09/17 -
Price 1.87 0.98 1.60 1.20 0.55 0.78 0.80 -
P/RPS 0.75 0.52 0.92 0.71 0.35 0.55 0.44 9.29%
P/EPS 7.51 6.84 -93.60 -9.21 -3.59 -18.16 28.40 -19.87%
EY 13.32 14.61 -1.07 -10.86 -27.89 -5.51 3.52 24.81%
DY 2.94 0.00 0.00 0.00 0.00 0.00 1.87 7.82%
P/NAPS 0.98 0.58 1.00 0.69 0.29 0.39 0.39 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment