[MCEHLDG] YoY Quarter Result on 31-Jul-2021 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -1176.34%
YoY- -638.17%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 36,947 37,891 34,326 6,018 25,698 16,618 14,059 17.45%
PBT 5,512 3,004 4,153 -3,903 711 -2,491 -1,223 -
Tax -1,414 -64 -482 82 -1 -1,379 229 -
NP 4,098 2,940 3,671 -3,821 710 -3,870 -994 -
-
NP to SH 4,138 2,940 3,671 -3,821 710 -3,870 -994 -
-
Tax Rate 25.65% 2.13% 11.61% - 0.14% - - -
Total Cost 32,849 34,951 30,655 9,839 24,988 20,488 15,053 13.87%
-
Net Worth 130,031 117,781 95,229 78,430 77,042 82,833 89,640 6.38%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 1,853 1,853 - - - - - -
Div Payout % 44.79% 63.04% - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 130,031 117,781 95,229 78,430 77,042 82,833 89,640 6.38%
NOSH 123,557 61,778 56,162 48,845 44,405 44,405 44,405 18.57%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 11.09% 7.76% 10.69% -63.49% 2.76% -23.29% -7.07% -
ROE 3.18% 2.50% 3.85% -4.87% 0.92% -4.67% -1.11% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 29.90 61.33 61.12 12.32 57.87 37.42 31.66 -0.94%
EPS 3.35 4.76 6.54 -7.82 1.60 -8.72 -2.24 -
DPS 1.50 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0524 1.9065 1.6956 1.6057 1.735 1.8654 2.0187 -10.27%
Adjusted Per Share Value based on latest NOSH - 48,845
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 27.18 27.87 25.25 4.43 18.90 12.22 10.34 17.46%
EPS 3.04 2.16 2.70 -2.81 0.52 -2.85 -0.73 -
DPS 1.36 1.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9565 0.8664 0.7005 0.5769 0.5667 0.6093 0.6594 6.38%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.73 1.87 1.00 1.33 0.50 0.625 0.755 -
P/RPS 5.79 3.05 1.64 10.79 0.86 1.67 2.38 15.95%
P/EPS 51.66 39.29 15.30 -17.00 31.27 -7.17 -33.73 -
EY 1.94 2.54 6.54 -5.88 3.20 -13.94 -2.96 -
DY 0.87 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.98 0.59 0.83 0.29 0.34 0.37 28.13%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 25/09/24 27/09/23 27/09/22 27/09/21 29/09/20 30/09/19 24/09/18 -
Price 1.64 1.87 0.98 1.60 1.20 0.55 0.78 -
P/RPS 5.48 3.05 1.60 12.99 2.07 1.47 2.46 14.26%
P/EPS 48.97 39.29 14.99 -20.45 75.05 -6.31 -34.84 -
EY 2.04 2.54 6.67 -4.89 1.33 -15.85 -2.87 -
DY 0.91 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.98 0.58 1.00 0.69 0.29 0.39 25.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment