[HUBLINE] YoY Annualized Quarter Result on 30-Sep-2011 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- -409.4%
YoY- -900.37%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 355,887 388,623 499,063 569,928 634,443 572,096 800,558 -12.63%
PBT 8,347 -204,438 3,642 -89,901 8,854 1,354 40,267 -23.06%
Tax -5,258 -3,234 -1,258 18,268 96 -430 -5,332 -0.23%
NP 3,089 -207,672 2,384 -71,633 8,950 924 34,935 -33.24%
-
NP to SH 3,089 -207,672 2,384 -71,633 8,950 924 21,857 -27.81%
-
Tax Rate 62.99% - 34.54% - -1.08% 31.76% 13.24% -
Total Cost 352,798 596,295 496,679 641,561 625,493 571,172 765,623 -12.10%
-
Net Worth 401,569 445,122 528,161 481,927 563,439 501,599 440,307 -1.52%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 401,569 445,122 528,161 481,927 563,439 501,599 440,307 -1.52%
NOSH 3,088,999 3,179,449 1,956,153 1,853,565 1,817,547 1,319,999 1,158,702 17.74%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.87% -53.44% 0.48% -12.57% 1.41% 0.16% 4.36% -
ROE 0.77% -46.65% 0.45% -14.86% 1.59% 0.18% 4.96% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 11.52 12.22 25.51 30.75 34.91 43.34 69.09 -25.80%
EPS 0.10 -6.53 0.12 -3.86 0.50 0.07 1.90 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.27 0.26 0.31 0.38 0.38 -16.36%
Adjusted Per Share Value based on latest NOSH - 1,856,349
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 7.89 8.61 11.06 12.63 14.06 12.68 17.75 -12.63%
EPS 0.07 -4.60 0.05 -1.59 0.20 0.02 0.48 -27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.089 0.0987 0.1171 0.1068 0.1249 0.1112 0.0976 -1.52%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.045 0.05 0.06 0.09 0.17 0.31 0.34 -
P/RPS 0.39 0.41 0.24 0.29 0.49 0.72 0.49 -3.73%
P/EPS 45.00 -0.77 49.23 -2.33 34.52 442.86 18.02 16.46%
EY 2.22 -130.63 2.03 -42.94 2.90 0.23 5.55 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.22 0.35 0.55 0.82 0.89 -14.39%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 28/11/13 30/11/12 30/11/11 30/11/10 26/11/09 28/11/08 -
Price 0.04 0.05 0.06 0.09 0.19 0.20 0.22 -
P/RPS 0.35 0.41 0.24 0.29 0.54 0.46 0.32 1.50%
P/EPS 40.00 -0.77 49.23 -2.33 38.58 285.71 11.66 22.79%
EY 2.50 -130.63 2.03 -42.94 2.59 0.35 8.57 -18.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.22 0.35 0.61 0.53 0.58 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment