[HUBLINE] YoY Annualized Quarter Result on 30-Sep-2018 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -245.03%
YoY- 76.69%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 157,147 136,879 122,779 102,547 94,234 86,864 158,016 -0.09%
PBT 21,257 -34,375 1,008 -5,113 -18,147 -91,610 -367,068 -
Tax -2,698 -26,727 273 915 134 540 -12,128 -22.14%
NP 18,559 -61,102 1,281 -4,198 -18,013 -91,070 -379,196 -
-
NP to SH 16,082 -64,950 -603 -4,198 -18,013 -91,070 -379,196 -
-
Tax Rate 12.69% - -27.08% - - - - -
Total Cost 138,588 197,981 121,498 106,745 112,247 177,934 537,212 -20.19%
-
Net Worth 181,168 155,675 229,100 141,725 72,373 73,704 48,614 24.48%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 181,168 155,675 229,100 141,725 72,373 73,704 48,614 24.48%
NOSH 4,289,965 3,900,030 3,819,030 2,362,773 804,151 0 3,240,991 4.77%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 11.81% -44.64% 1.04% -4.09% -19.12% -104.84% -239.97% -
ROE 8.88% -41.72% -0.26% -2.96% -24.89% -123.56% -780.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.47 3.52 3.22 4.34 11.72 0.71 4.88 -5.51%
EPS 0.40 -1.69 -0.02 -0.19 -2.24 -0.98 -11.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.06 0.06 0.09 0.006 0.015 17.74%
Adjusted Per Share Value based on latest NOSH - 2,362,773
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.66 3.19 2.86 2.39 2.20 2.02 3.68 -0.09%
EPS 0.37 -1.51 -0.01 -0.10 -0.42 -2.12 -8.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 0.0363 0.0534 0.033 0.0169 0.0172 0.0113 24.53%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.04 0.045 0.05 0.055 0.115 0.01 0.015 -
P/RPS 1.15 1.28 1.55 1.27 0.98 1.41 0.31 24.39%
P/EPS 11.27 -2.70 -316.61 -30.95 -5.13 -1.35 -0.13 -
EY 8.88 -37.09 -0.32 -3.23 -19.48 -74.14 -780.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 0.83 0.92 1.28 1.67 1.00 0.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 26/11/20 28/11/19 29/11/18 27/11/17 30/11/16 25/11/15 -
Price 0.04 0.055 0.05 0.035 0.115 0.01 0.01 -
P/RPS 1.15 1.56 1.55 0.81 0.98 1.41 0.21 32.72%
P/EPS 11.27 -3.30 -316.61 -19.69 -5.13 -1.35 -0.09 -
EY 8.88 -30.34 -0.32 -5.08 -19.48 -74.14 -1,170.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.38 0.83 0.58 1.28 1.67 0.67 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment