[YLI] YoY Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 66.2%
YoY- 66.95%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 70,130 82,080 74,032 87,126 102,698 127,578 98,164 -5.44%
PBT -12,296 -7,020 -10,628 -5,386 -11,888 -20,242 -4,512 18.17%
Tax -8 -28 -16 -64 384 72 72 -
NP -12,304 -7,048 -10,644 -5,450 -11,504 -20,170 -4,440 18.50%
-
NP to SH -9,658 -5,982 -9,166 -3,146 -9,518 -17,002 -2,542 24.90%
-
Tax Rate - - - - - - - -
Total Cost 82,434 89,128 84,676 92,576 114,202 147,748 102,604 -3.58%
-
Net Worth 114,141 113,113 116,197 119,282 124,424 139,848 156,301 -5.10%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 114,141 113,113 116,197 119,282 124,424 139,848 156,301 -5.10%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -17.54% -8.59% -14.38% -6.26% -11.20% -15.81% -4.52% -
ROE -8.46% -5.29% -7.89% -2.64% -7.65% -12.16% -1.63% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 68.20 79.82 71.99 84.73 99.87 124.07 95.46 -5.44%
EPS -9.40 -5.82 -8.92 -3.06 -9.26 -16.54 -2.48 24.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.13 1.16 1.21 1.36 1.52 -5.10%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 68.15 79.77 71.94 84.67 99.80 123.98 95.40 -5.44%
EPS -9.39 -5.81 -8.91 -3.06 -9.25 -16.52 -2.47 24.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1092 1.0992 1.1292 1.1592 1.2092 1.3591 1.5189 -5.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.31 0.255 0.335 0.20 0.205 0.32 0.45 -
P/RPS 0.45 0.32 0.47 0.24 0.21 0.26 0.47 -0.72%
P/EPS -3.30 -4.38 -3.76 -6.54 -2.21 -1.94 -18.20 -24.75%
EY -30.30 -22.81 -26.61 -15.30 -45.15 -51.67 -5.49 32.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.30 0.17 0.17 0.24 0.30 -1.14%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 30/11/22 30/11/21 26/11/20 27/11/19 30/11/18 28/11/17 -
Price 0.44 0.255 0.305 0.24 0.21 0.255 0.43 -
P/RPS 0.65 0.32 0.42 0.28 0.21 0.21 0.45 6.31%
P/EPS -4.68 -4.38 -3.42 -7.84 -2.27 -1.54 -17.39 -19.64%
EY -21.35 -22.81 -29.23 -12.75 -44.08 -64.84 -5.75 24.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.23 0.27 0.21 0.17 0.19 0.28 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment