[YLI] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 25.48%
YoY- -359.55%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 16,778 23,454 19,633 30,515 28,873 31,505 25,278 -6.60%
PBT -3,097 69 -2,258 391 -1,296 -7,182 -902 22.81%
Tax -4 0 -3 -15 -49 28 -39 -31.57%
NP -3,101 69 -2,261 376 -1,345 -7,154 -941 21.97%
-
NP to SH -2,470 160 -1,957 754 -959 -5,902 -353 38.27%
-
Tax Rate - 0.00% - 3.84% - - - -
Total Cost 19,879 23,385 21,894 30,139 30,218 38,659 26,219 -4.50%
-
Net Worth 114,141 113,113 116,197 119,282 124,424 139,848 156,301 -5.10%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 114,141 113,113 116,197 119,282 124,424 139,848 156,301 -5.10%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -18.48% 0.29% -11.52% 1.23% -4.66% -22.71% -3.72% -
ROE -2.16% 0.14% -1.68% 0.63% -0.77% -4.22% -0.23% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 16.32 22.81 19.09 29.68 28.08 30.64 24.58 -6.59%
EPS -2.40 0.16 -1.90 0.73 -0.93 -5.74 -0.34 38.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.13 1.16 1.21 1.36 1.52 -5.10%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 16.30 22.78 19.07 29.64 28.05 30.60 24.55 -6.59%
EPS -2.40 0.16 -1.90 0.73 -0.93 -5.73 -0.34 38.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1087 1.0987 1.1287 1.1586 1.2086 1.3584 1.5182 -5.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.31 0.255 0.335 0.20 0.205 0.32 0.45 -
P/RPS 1.90 1.12 1.75 0.67 0.73 1.04 1.83 0.62%
P/EPS -12.91 163.89 -17.60 27.28 -21.98 -5.58 -131.09 -32.03%
EY -7.75 0.61 -5.68 3.67 -4.55 -17.94 -0.76 47.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.30 0.17 0.17 0.24 0.30 -1.14%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 30/11/22 30/11/21 26/11/20 27/11/19 30/11/18 28/11/17 -
Price 0.44 0.255 0.305 0.24 0.21 0.255 0.43 -
P/RPS 2.70 1.12 1.60 0.81 0.75 0.83 1.75 7.49%
P/EPS -18.32 163.89 -16.03 32.73 -22.52 -4.44 -125.26 -27.40%
EY -5.46 0.61 -6.24 3.06 -4.44 -22.51 -0.80 37.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.23 0.27 0.21 0.17 0.19 0.28 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment