[YLI] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 61.55%
YoY- -106.87%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 30,515 28,873 31,505 25,278 26,395 40,785 30,371 0.07%
PBT 391 -1,296 -7,182 -902 4,717 -1 359 1.43%
Tax -15 -49 28 -39 0 -186 -112 -28.44%
NP 376 -1,345 -7,154 -941 4,717 -187 247 7.24%
-
NP to SH 754 -959 -5,902 -353 5,142 483 159 29.58%
-
Tax Rate 3.84% - - - 0.00% - 31.20% -
Total Cost 30,139 30,218 38,659 26,219 21,678 40,972 30,124 0.00%
-
Net Worth 119,282 124,424 139,848 156,301 155,634 155,968 153,037 -4.06%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 119,282 124,424 139,848 156,301 155,634 155,968 153,037 -4.06%
NOSH 102,950 102,950 102,950 102,950 102,950 100,625 99,375 0.59%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.23% -4.66% -22.71% -3.72% 17.87% -0.46% 0.81% -
ROE 0.63% -0.77% -4.22% -0.23% 3.30% 0.31% 0.10% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 29.68 28.08 30.64 24.58 25.95 40.53 30.56 -0.48%
EPS 0.73 -0.93 -5.74 -0.34 5.05 0.48 0.16 28.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.21 1.36 1.52 1.53 1.55 1.54 -4.60%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 29.64 28.05 30.60 24.55 25.64 39.62 29.50 0.07%
EPS 0.73 -0.93 -5.73 -0.34 4.99 0.47 0.15 30.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1586 1.2086 1.3584 1.5182 1.5117 1.515 1.4865 -4.06%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.20 0.205 0.32 0.45 0.54 0.715 0.845 -
P/RPS 0.67 0.73 1.04 1.83 2.08 1.76 2.76 -21.00%
P/EPS 27.28 -21.98 -5.58 -131.09 10.68 148.96 528.13 -38.94%
EY 3.67 -4.55 -17.94 -0.76 9.36 0.67 0.19 63.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.24 0.30 0.35 0.46 0.55 -17.75%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 27/11/19 30/11/18 28/11/17 29/11/16 26/11/15 27/11/14 -
Price 0.24 0.21 0.255 0.43 0.475 0.695 0.81 -
P/RPS 0.81 0.75 0.83 1.75 1.83 1.71 2.65 -17.91%
P/EPS 32.73 -22.52 -4.44 -125.26 9.40 144.79 506.25 -36.62%
EY 3.06 -4.44 -22.51 -0.80 10.64 0.69 0.20 57.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.19 0.28 0.31 0.45 0.53 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment