[KOMARK] YoY Annualized Quarter Result on 31-Jul-2007 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -180.0%
YoY- -291.14%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 119,352 114,620 124,816 118,492 102,812 91,808 88,964 5.01%
PBT 2,864 1,100 4,072 -296 1,004 1,108 4,056 -5.63%
Tax -268 -388 -1,780 -912 -372 -580 -1,652 -26.13%
NP 2,596 712 2,292 -1,208 632 528 2,404 1.28%
-
NP to SH 2,596 712 2,292 -1,208 632 236 2,404 1.28%
-
Tax Rate 9.36% 35.27% 43.71% - 37.05% 52.35% 40.73% -
Total Cost 116,756 113,908 122,524 119,700 102,180 91,280 86,560 5.11%
-
Net Worth 117,631 116,509 113,792 109,673 106,649 108,900 103,144 2.21%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 117,631 116,509 113,792 109,673 106,649 108,900 103,144 2.21%
NOSH 81,124 80,909 80,704 79,473 78,999 82,500 81,216 -0.01%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 2.18% 0.62% 1.84% -1.02% 0.61% 0.58% 2.70% -
ROE 2.21% 0.61% 2.01% -1.10% 0.59% 0.22% 2.33% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 147.12 141.67 154.66 149.10 130.14 111.28 109.54 5.03%
EPS 3.20 0.88 2.84 -1.52 0.80 0.64 2.96 1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.41 1.38 1.35 1.32 1.27 2.23%
Adjusted Per Share Value based on latest NOSH - 79,473
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 51.69 49.64 54.05 51.31 44.52 39.76 38.53 5.01%
EPS 1.12 0.31 0.99 -0.52 0.27 0.10 1.04 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5094 0.5045 0.4928 0.4749 0.4618 0.4716 0.4467 2.21%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.26 0.25 0.24 0.48 0.34 0.39 0.58 -
P/RPS 0.18 0.18 0.16 0.32 0.26 0.35 0.53 -16.46%
P/EPS 8.13 28.41 8.45 -31.58 42.50 136.33 19.59 -13.62%
EY 12.31 3.52 11.83 -3.17 2.35 0.73 5.10 15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.17 0.35 0.25 0.30 0.46 -14.47%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 29/09/10 29/09/09 26/09/08 13/12/07 28/09/06 29/09/05 29/09/04 -
Price 0.24 0.28 0.22 0.31 0.31 0.35 0.57 -
P/RPS 0.16 0.20 0.14 0.21 0.24 0.31 0.52 -17.82%
P/EPS 7.50 31.82 7.75 -20.39 38.75 122.35 19.26 -14.53%
EY 13.33 3.14 12.91 -4.90 2.58 0.82 5.19 17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.16 0.22 0.23 0.27 0.45 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment