[KOMARK] YoY TTM Result on 31-Jul-2007 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -30.46%
YoY- 61.04%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 113,178 115,225 117,667 109,395 105,880 103,366 96,316 2.72%
PBT 3,248 157 3,740 1,739 1,518 4,099 2,219 6.55%
Tax -811 -194 -1,199 -689 -866 -3,329 -71 50.04%
NP 2,437 -37 2,541 1,050 652 770 2,148 2.12%
-
NP to SH 2,437 -37 2,541 1,050 652 697 2,148 2.12%
-
Tax Rate 24.97% 123.57% 32.06% 39.62% 57.05% 81.21% 3.20% -
Total Cost 110,741 115,262 115,126 108,345 105,228 102,596 94,168 2.73%
-
Net Worth 117,631 116,509 113,792 109,673 106,649 108,900 103,144 2.21%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 117,631 116,509 113,792 109,673 106,649 108,900 103,144 2.21%
NOSH 81,124 80,909 80,704 79,473 78,999 82,500 81,216 -0.01%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 2.15% -0.03% 2.16% 0.96% 0.62% 0.74% 2.23% -
ROE 2.07% -0.03% 2.23% 0.96% 0.61% 0.64% 2.08% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 139.51 142.41 145.80 137.65 134.03 125.29 118.59 2.74%
EPS 3.00 -0.05 3.15 1.32 0.83 0.84 2.64 2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.41 1.38 1.35 1.32 1.27 2.23%
Adjusted Per Share Value based on latest NOSH - 79,473
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 49.01 49.90 50.96 47.37 45.85 44.76 41.71 2.72%
EPS 1.06 -0.02 1.10 0.45 0.28 0.30 0.93 2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5094 0.5045 0.4928 0.4749 0.4618 0.4716 0.4467 2.21%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.26 0.25 0.24 0.48 0.34 0.39 0.58 -
P/RPS 0.19 0.18 0.16 0.35 0.25 0.31 0.49 -14.60%
P/EPS 8.66 -546.68 7.62 36.33 41.20 46.16 21.93 -14.34%
EY 11.55 -0.18 13.12 2.75 2.43 2.17 4.56 16.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.17 0.35 0.25 0.30 0.46 -14.47%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 29/09/10 29/09/09 26/09/08 13/12/07 28/09/06 29/09/05 29/09/04 -
Price 0.24 0.28 0.22 0.31 0.31 0.35 0.57 -
P/RPS 0.17 0.20 0.15 0.23 0.23 0.28 0.48 -15.87%
P/EPS 7.99 -612.29 6.99 23.46 37.56 41.43 21.55 -15.23%
EY 12.52 -0.16 14.31 4.26 2.66 2.41 4.64 17.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.16 0.22 0.23 0.27 0.45 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment