[CME] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -97.8%
YoY- -97.26%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 19,720 13,976 14,916 41,328 258,572 12,332 8,412 15.24%
PBT 756 -664 660 304 11,100 -1,984 752 0.08%
Tax -268 0 0 0 0 0 0 -
NP 488 -664 660 304 11,100 -1,984 752 -6.95%
-
NP to SH 488 -664 660 304 11,100 -1,984 752 -6.95%
-
Tax Rate 35.45% - 0.00% 0.00% 0.00% - 0.00% -
Total Cost 19,232 14,640 14,256 41,024 247,472 14,316 7,660 16.57%
-
Net Worth 40,260 40,669 40,837 40,799 29,674 28,800 31,199 4.33%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 40,260 40,669 40,837 40,799 29,674 28,800 31,199 4.33%
NOSH 406,666 415,000 412,500 40,000 40,101 39,999 40,000 47.15%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.47% -4.75% 4.42% 0.74% 4.29% -16.09% 8.94% -
ROE 1.21% -1.63% 1.62% 0.75% 37.41% -6.89% 2.41% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.85 3.37 3.62 103.32 644.80 30.83 21.03 -21.68%
EPS 0.12 -0.16 0.16 0.76 27.68 -4.96 1.88 -36.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.098 0.099 1.02 0.74 0.72 0.78 -29.09%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.88 1.33 1.42 3.94 24.67 1.18 0.80 15.29%
EPS 0.05 -0.06 0.06 0.03 1.06 -0.19 0.07 -5.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0388 0.039 0.0389 0.0283 0.0275 0.0298 4.31%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.05 0.06 0.05 0.07 0.08 0.05 0.09 -
P/RPS 1.03 1.78 1.38 0.07 0.01 0.16 0.43 15.66%
P/EPS 41.67 -37.50 31.25 9.21 0.29 -1.01 4.79 43.38%
EY 2.40 -2.67 3.20 10.86 346.00 -99.20 20.89 -30.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.51 0.07 0.11 0.07 0.12 27.25%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 27/05/09 27/05/08 30/05/07 30/05/06 27/05/05 -
Price 0.09 0.06 0.08 0.08 0.06 0.08 0.06 -
P/RPS 1.86 1.78 2.21 0.08 0.01 0.26 0.29 36.28%
P/EPS 75.00 -37.50 50.00 10.53 0.22 -1.61 3.19 69.21%
EY 1.33 -2.67 2.00 9.50 461.33 -62.00 31.33 -40.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.61 0.81 0.08 0.08 0.11 0.08 49.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment