[CME] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 115.47%
YoY- 114.75%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 41,328 258,572 12,332 8,412 604 976 956 87.23%
PBT 304 11,100 -1,984 752 -5,100 -7,360 -7,828 -
Tax 0 0 0 0 0 0 7,828 -
NP 304 11,100 -1,984 752 -5,100 -7,360 0 -
-
NP to SH 304 11,100 -1,984 752 -5,100 -7,360 -7,828 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 41,024 247,472 14,316 7,660 5,704 8,336 956 87.00%
-
Net Worth 40,799 29,674 28,800 31,199 32,256 35,538 35,355 2.41%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 40,799 29,674 28,800 31,199 32,256 35,538 35,355 2.41%
NOSH 40,000 40,101 39,999 40,000 19,086 19,106 19,111 13.08%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.74% 4.29% -16.09% 8.94% -844.37% -754.10% 0.00% -
ROE 0.75% 37.41% -6.89% 2.41% -15.81% -20.71% -22.14% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 103.32 644.80 30.83 21.03 3.16 5.11 5.00 65.57%
EPS 0.76 27.68 -4.96 1.88 -26.72 -38.52 -40.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.74 0.72 0.78 1.69 1.86 1.85 -9.43%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.94 24.67 1.18 0.80 0.06 0.09 0.09 87.62%
EPS 0.03 1.06 -0.19 0.07 -0.49 -0.70 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0283 0.0275 0.0298 0.0308 0.0339 0.0337 2.41%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.07 0.08 0.05 0.09 0.10 0.06 0.10 -
P/RPS 0.07 0.01 0.16 0.43 3.16 1.17 2.00 -42.77%
P/EPS 9.21 0.29 -1.01 4.79 -0.37 -0.16 -0.24 -
EY 10.86 346.00 -99.20 20.89 -267.20 -642.00 -409.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.11 0.07 0.12 0.06 0.03 0.05 5.76%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 30/05/07 30/05/06 27/05/05 31/05/04 29/05/03 28/05/02 -
Price 0.08 0.06 0.08 0.06 0.08 0.05 0.11 -
P/RPS 0.08 0.01 0.26 0.29 2.53 0.98 2.20 -42.41%
P/EPS 10.53 0.22 -1.61 3.19 -0.30 -0.13 -0.27 -
EY 9.50 461.33 -62.00 31.33 -334.00 -770.40 -372.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.11 0.08 0.05 0.03 0.06 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment