[MMM] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 1.43%
YoY- -177.41%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Revenue 576 48,726 132,086 48,436 0 85,564 97,936 -67.34%
PBT -11,494 -23,530 -25,260 -15,994 0 -30,892 -32,628 -20.33%
Tax 0 0 2 16,948 0 -14,594 -86 -
NP -11,494 -23,530 -25,258 954 0 -45,486 -32,714 -20.38%
-
NP to SH -11,494 -23,530 -8,482 954 0 -45,486 -32,714 -20.38%
-
Tax Rate - - - - - - - -
Total Cost 12,070 72,256 157,344 47,482 0 131,050 130,650 -40.48%
-
Net Worth -89,397 -22,825 -10,460 -3,270 0 19,721 176,937 -
Dividend
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Net Worth -89,397 -22,825 -10,460 -3,270 0 19,721 176,937 -
NOSH 168,040 167,831 167,628 170,357 167,829 167,845 175,881 -0.98%
Ratio Analysis
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
NP Margin -1,995.49% -48.29% -19.12% 1.97% 0.00% -53.16% -33.40% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -230.64% -18.49% -
Per Share
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
RPS 0.34 29.03 78.80 28.43 0.00 50.98 55.68 -67.07%
EPS -6.84 -14.02 -5.06 0.56 0.00 -27.10 -18.60 -19.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.532 -0.136 -0.0624 -0.0192 0.00 0.1175 1.006 -
Adjusted Per Share Value based on latest NOSH - 168,028
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
RPS 0.34 29.10 78.89 28.93 0.00 51.10 58.49 -67.42%
EPS -6.87 -14.05 -5.07 0.57 0.00 -27.17 -19.54 -20.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5339 -0.1363 -0.0625 -0.0195 0.00 0.1178 1.0568 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Date 30/09/10 30/09/09 30/09/08 29/02/08 28/09/07 28/02/07 28/02/06 -
Price 0.015 0.19 0.14 0.26 0.53 0.32 0.46 -
P/RPS 4.38 0.65 0.18 0.91 0.00 0.63 0.83 43.68%
P/EPS -0.22 -1.36 -2.77 46.43 0.00 -1.18 -2.47 -40.96%
EY -456.00 -73.79 -36.14 2.15 0.00 -84.69 -40.43 69.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.72 0.46 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 29/02/08 30/09/07 28/02/07 28/02/06 CAGR
Date 30/11/10 25/11/09 27/11/08 28/04/08 - 17/04/07 05/04/06 -
Price 0.015 0.19 0.12 0.28 0.00 0.31 0.49 -
P/RPS 4.38 0.65 0.15 0.98 0.00 0.61 0.88 41.86%
P/EPS -0.22 -1.36 -2.37 50.00 0.00 -1.14 -2.63 -41.76%
EY -456.00 -73.79 -42.17 2.00 0.00 -87.42 -37.96 71.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.64 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment