[ATLAN] YoY Annualized Quarter Result on 31-May-2001 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
11-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-May-2001 [#1]
Profit Trend
QoQ- 44.47%
YoY- 37.73%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 120,292 89,676 39,616 37,840 50,840 0 -100.00%
PBT 12,828 8,948 1,172 -2,208 -3,396 0 -100.00%
Tax -3,840 -2,428 -940 2,208 3,396 0 -100.00%
NP 8,988 6,520 232 0 0 0 -100.00%
-
NP to SH 8,988 6,520 232 -1,796 -2,884 0 -100.00%
-
Tax Rate 29.93% 27.13% 80.20% - - - -
Total Cost 111,304 83,156 39,384 37,840 50,840 0 -100.00%
-
Net Worth 165,345 155,808 19,684 20,571 23,036 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 165,345 155,808 19,684 20,571 23,036 0 -100.00%
NOSH 141,320 119,852 17,575 17,888 17,585 17,075 -2.19%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 7.47% 7.27% 0.59% 0.00% 0.00% 0.00% -
ROE 5.44% 4.18% 1.18% -8.73% -12.52% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 85.12 74.82 225.40 211.53 289.10 0.00 -100.00%
EPS 6.36 5.44 1.32 -10.04 -16.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.30 1.12 1.15 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,888
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 47.42 35.35 15.62 14.92 20.04 0.00 -100.00%
EPS 3.54 2.57 0.09 -0.71 -1.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6519 0.6143 0.0776 0.0811 0.0908 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 2.19 2.78 4.20 2.78 10.90 0.00 -
P/RPS 2.57 3.72 1.86 1.31 3.77 0.00 -100.00%
P/EPS 34.43 51.10 318.18 -27.69 -66.46 0.00 -100.00%
EY 2.90 1.96 0.31 -3.61 -1.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.14 3.75 2.42 8.32 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/04 11/08/03 08/07/02 11/07/01 31/07/00 - -
Price 2.27 2.50 4.98 3.10 7.15 0.00 -
P/RPS 2.67 3.34 2.21 1.47 2.47 0.00 -100.00%
P/EPS 35.69 45.96 377.27 -30.88 -43.60 0.00 -100.00%
EY 2.80 2.18 0.27 -3.24 -2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.92 4.45 2.70 5.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment